Axon Enterprise Inc
NASDAQ:AXON

Watchlist Manager
Axon Enterprise Inc Logo
Axon Enterprise Inc
NASDAQ:AXON
Watchlist
Price: 631.69 USD 2.6% Market Closed
Market Cap: 48.2B USD
Have any thoughts about
Axon Enterprise Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

298.2m
+11%
Operating Cash Flow
Growth Rates:
1 Year
+65%
3 Years
+104%
5 Years
+483%
7 Years
-
10 Years
+832%
4.3m
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-88%
5 Years
-
7 Years
+3%
10 Years
-
-16.4m
-4%
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
+79%
5 Years
-175%
7 Years
-575%
10 Years
-992%

Cash Flow Statement
Axon Enterprise Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
20
20
24
26
20
20
16
14
16
17
18
17
14
5
14
20
25
29
23
15
15
1
(1)
(33)
(40)
(2)
(54)
(70)
(21)
(60)
43
141
104
147
137
99
146
174
262
291
299
Depreciation & Amortization
4
4
4
3
3
3
4
4
4
4
4
5
7
8
9
10
11
11
11
11
11
11
11
12
12
12
14
15
17
19
20
22
23
24
25
27
29
33
38
43
41
Change in Deffered Taxes
5
4
(3)
(5)
(7)
1
1
0
(1)
(5)
(6)
(5)
(7)
3
6
4
5
(4)
(5)
(5)
(5)
(8)
(10)
(13)
(16)
(17)
(16)
(17)
(64)
(81)
(63)
(48)
8
22
(6)
(42)
(62)
(73)
(43)
(43)
(47)
Stock-Based Compensation
6
6
6
6
7
7
8
9
9
9
11
12
14
16
16
17
19
22
26
29
37
79
91
116
128
134
203
307
316
303
239
122
116
106
115
126
128
131
172
215
0
Other Non-Cash Items
(2)
2
7
2
3
2
4
10
10
10
11
13
15
17
18
19
23
25
31
37
44
86
100
125
138
145
214
278
295
290
171
48
46
23
69
186
168
174
89
64
120
Cash Taxes Paid
2
0
1
5
6
7
10
10
12
14
11
16
15
11
11
9
7
11
11
4
5
4
7
9
9
11
11
10
8
5
1
2
8
11
31
33
51
64
0
87
77
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0
Change in Working Capital
4
6
13
14
24
20
16
18
9
(5)
(24)
(35)
(38)
(15)
(2)
(5)
(6)
2
(28)
(12)
(13)
(25)
(7)
(29)
(44)
(101)
(73)
(65)
(82)
(43)
(64)
(70)
(65)
19
(91)
(111)
(101)
(118)
(116)
(85)
(115)
Cash from Operating Activities
32
N/A
35
+11%
44
+25%
40
-8%
43
+7%
46
+8%
41
-13%
46
+13%
38
-17%
21
-45%
4
-80%
(5)
N/A
(10)
-103%
18
N/A
43
+133%
47
+9%
57
+21%
64
+12%
32
-50%
45
+42%
51
+13%
66
+29%
93
+42%
61
-34%
50
-18%
38
-23%
86
+123%
141
+63%
146
+4%
124
-15%
108
-14%
93
-14%
117
+26%
235
+101%
135
-43%
158
+17%
180
+14%
189
+5%
230
+21%
270
+17%
298
+11%
Investing Cash Flow
Capital Expenditures
(3)
(3)
(2)
(3)
(5)
(7)
(7)
(7)
(6)
(8)
(10)
(12)
(14)
(11)
(10)
(10)
(9)
(12)
(16)
(15)
(17)
(16)
(13)
(16)
(70)
(73)
(81)
(89)
(43)
(50)
(57)
(56)
(58)
(56)
(48)
(48)
(48)
(60)
(68)
(66)
(78)
Other Items
(24)
(22)
(27)
(34)
(36)
(30)
(16)
(0)
6
5
20
10
19
31
21
20
13
2
(106)
(113)
(150)
(224)
(139)
(246)
(308)
(284)
(307)
(94)
81
303
353
83
(85)
(775)
(846)
(503)
(522)
73
(21)
(95)
82
Cash from Investing Activities
(27)
N/A
(25)
+9%
(29)
-18%
(37)
-29%
(41)
-9%
(36)
+12%
(23)
+36%
(7)
+69%
(0)
+94%
(3)
-606%
10
N/A
(3)
N/A
4
N/A
19
+352%
10
-45%
10
-6%
4
-64%
(10)
N/A
(122)
-1 136%
(128)
-5%
(167)
-31%
(241)
-44%
(152)
+37%
(262)
-72%
(378)
-44%
(357)
+6%
(389)
-9%
(184)
+53%
37
N/A
253
+579%
296
+17%
27
-91%
(143)
N/A
(831)
-482%
(893)
-8%
(551)
+38%
(570)
-3%
12
N/A
(89)
N/A
(161)
-81%
4
N/A
Financing Cash Flow
Net Issuance of Common Stock
(9)
(11)
(18)
3
(3)
(5)
(14)
(41)
(33)
(33)
(24)
1
1
1
1
1
1
2
2
1
1
0
0
307
307
307
307
0
106
157
157
157
51
124
197
274
273
149
76
(0)
10
Net Issuance of Debt
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
674
0
0
0
0
0
0
0
Other
7
7
5
8
8
6
3
(1)
(0)
(1)
(3)
(3)
(4)
(5)
(7)
220
219
218
220
(7)
(7)
(4)
(8)
(8)
(8)
(8)
(10)
(12)
(183)
(331)
(326)
(323)
(151)
(200)
(233)
(295)
(302)
(108)
(76)
(16)
(26)
Cash from Financing Activities
(2)
N/A
(5)
-222%
(14)
-181%
11
N/A
5
-56%
1
-88%
(11)
N/A
(42)
-275%
(34)
+20%
(35)
-3%
(27)
+22%
(1)
+95%
(2)
-65%
(4)
-57%
(5)
-40%
221
N/A
220
0%
219
0%
222
+1%
(6)
N/A
(6)
-2%
(4)
+34%
(8)
-102%
299
N/A
299
+0%
299
0%
297
-1%
(12)
N/A
(78)
-530%
(174)
-124%
(169)
+3%
(166)
+1%
(100)
+40%
598
N/A
638
+7%
653
+2%
646
-1%
41
-94%
1
-99%
(16)
N/A
(16)
-4%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
1
1
1
(0)
1
1
1
1
(0)
(1)
(1)
(0)
(1)
0
(2)
(1)
1
2
3
3
0
(2)
(2)
(6)
(7)
(3)
(2)
1
2
2
(1)
(1)
3
Net Change in Cash
4
N/A
6
+69%
2
-72%
14
+740%
7
-50%
11
+53%
7
-42%
(3)
N/A
5
N/A
(16)
N/A
(11)
+27%
(9)
+19%
(7)
+23%
34
N/A
50
+44%
279
+463%
280
+1%
273
-3%
130
-52%
(89)
N/A
(123)
-38%
(179)
-46%
(69)
+62%
98
N/A
(28)
N/A
(17)
+40%
(2)
+90%
(53)
-2 983%
106
N/A
201
+90%
234
+16%
(52)
N/A
(132)
-156%
(1)
+99%
(123)
-13 795%
262
N/A
259
-1%
245
-5%
141
-43%
92
-34%
289
+213%
Free Cash Flow
Free Cash Flow
29
N/A
33
+12%
42
+28%
37
-11%
38
+3%
40
+4%
33
-17%
39
+18%
32
-18%
13
-61%
(5)
N/A
(17)
-223%
(24)
-41%
7
N/A
33
+370%
37
+11%
48
+30%
52
+9%
16
-70%
30
+91%
34
+14%
49
+44%
80
+62%
45
-43%
(20)
N/A
(34)
-71%
5
N/A
51
+961%
103
+100%
74
-28%
51
-32%
37
-28%
59
+61%
179
+203%
87
-51%
110
+26%
132
+20%
129
-3%
162
+25%
204
+26%
220
+8%

See Also

Summary
AXON intrinsic value, competitors valuation, and company profile.
DCF Valuation
AXON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AXON stock valuation using valuation multiples.
Wall Street Estimates
AXON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AXON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.