
AxoGen Inc
NASDAQ:AXGN

Intrinsic Value
The intrinsic value of one
AXGN
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 18.99 USD,
AxoGen Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
AxoGen Inc
Fundamental Analysis


Revenue & Expenses Breakdown
AxoGen Inc
Balance Sheet Decomposition
AxoGen Inc
Current Assets | 99.2m |
Cash & Short-Term Investments | 33.5m |
Receivables | 24.1m |
Other Current Assets | 41.6m |
Non-Current Assets | 104.5m |
PP&E | 98.9m |
Intangibles | 5.6m |
Free Cash Flow Analysis
AxoGen Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
AxoGen Inc
Revenue
|
187.3m
USD
|
Cost of Revenue
|
-45.4m
USD
|
Gross Profit
|
142m
USD
|
Operating Expenses
|
-145.3m
USD
|
Operating Income
|
-3.3m
USD
|
Other Expenses
|
-6.7m
USD
|
Net Income
|
-10m
USD
|
AXGN Profitability Score
Profitability Due Diligence
AxoGen Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
AxoGen Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
AXGN Solvency Score
Solvency Due Diligence
AxoGen Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
AxoGen Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AXGN Price Targets Summary
AxoGen Inc
According to Wall Street analysts, the average 1-year price target for
AXGN
is 26.65 USD
with a low forecast of 24.24 USD and a high forecast of 31.5 USD.
Dividends
Current shareholder yield for AXGN is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AXGN
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 18.99 USD,
AxoGen Inc
is
hidden
.