AvePoint Inc
NASDAQ:AVPT
Intrinsic Value
The intrinsic value of one AVPT stock under the Base Case scenario is 9.46 USD. Compared to the current market price of 14.52 USD, AvePoint Inc is Overvalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
AvePoint Inc
Fundamental Analysis

Revenue & Expenses Breakdown
AvePoint Inc
Balance Sheet Decomposition
AvePoint Inc
Current Assets | 394.8m |
Cash & Short-Term Investments | 290.9m |
Receivables | 87.4m |
Other Current Assets | 16.5m |
Non-Current Assets | 124.3m |
PP&E | 21.2m |
Intangibles | 26.6m |
Other Non-Current Assets | 76.4m |
Free Cash Flow Analysis
AvePoint Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
AvePoint Inc
Revenue
|
330.5m
USD
|
Cost of Revenue
|
-82.5m
USD
|
Gross Profit
|
248m
USD
|
Operating Expenses
|
-240.8m
USD
|
Operating Income
|
7.2m
USD
|
Other Expenses
|
-36.3m
USD
|
Net Income
|
-29.1m
USD
|
AVPT Profitability Score
Profitability Due Diligence
AvePoint Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
AvePoint Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
AVPT Solvency Score
Solvency Due Diligence
AvePoint Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Score
AvePoint Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AVPT Price Targets Summary
AvePoint Inc
According to Wall Street analysts, the average 1-year price target for AVPT is 19.38 USD with a low forecast of 15.15 USD and a high forecast of 27.3 USD.
Dividends
Current shareholder yield for AVPT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AVPT stock under the Base Case scenario is 9.46 USD.
Compared to the current market price of 14.52 USD, AvePoint Inc is Overvalued by 35%.