
Broadcom Inc
NASDAQ:AVGO

Intrinsic Value
The intrinsic value of one
AVGO
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 166.21 USD,
Broadcom Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Broadcom Inc
Fundamental Analysis

Customer Concentration Risk – A large portion of Broadcom’s revenue comes from a few key customers, including Apple and major cloud providers. Any loss of a major contract or shift toward in-house chip development by these clients could significantly impact revenue.
Dominance in AI and Data Center Infrastructure – Broadcom is a key supplier of AI-optimized networking chips, custom silicon, and accelerators, making it an essential player in the AI revolution. As demand for AI workloads grows, Broadcom benefits from strong relationships with hyperscalers like Google, Amazon, and Microsoft.

Revenue & Expenses Breakdown
Broadcom Inc
Balance Sheet Decomposition
Broadcom Inc
Current Assets | 21B |
Cash & Short-Term Investments | 9.3B |
Receivables | 7.7B |
Other Current Assets | 4B |
Non-Current Assets | 144.4B |
PP&E | 2.5B |
Intangibles | 136.5B |
Other Non-Current Assets | 5.4B |
Free Cash Flow Analysis
Broadcom Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Broadcom Inc
Revenue
|
54.5B
USD
|
Cost of Revenue
|
-19.1B
USD
|
Gross Profit
|
35.5B
USD
|
Operating Expenses
|
-16.6B
USD
|
Operating Income
|
18.9B
USD
|
Other Expenses
|
-8.8B
USD
|
Net Income
|
10.1B
USD
|
AVGO Profitability Score
Profitability Due Diligence
Broadcom Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Broadcom Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
AVGO Solvency Score
Solvency Due Diligence
Broadcom Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Broadcom Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AVGO Price Targets Summary
Broadcom Inc
According to Wall Street analysts, the average 1-year price target for
AVGO
is 251.2 USD
with a low forecast of 173.32 USD and a high forecast of 315 USD.
Dividends
Current shareholder yield for AVGO is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AVGO
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 166.21 USD,
Broadcom Inc
is
hidden
.