Broadcom Inc
NASDAQ:AVGO

Watchlist Manager
Broadcom Inc Logo
Broadcom Inc
NASDAQ:AVGO
Watchlist
Price: 164.23 USD 0.18% Market Closed
Market Cap: 767B USD
Have any thoughts about
Broadcom Inc?
Write Note

Intrinsic Value

The intrinsic value of one AVGO stock under the Base Case scenario is 83.36 USD. Compared to the current market price of 164.23 USD, Broadcom Inc is Overvalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AVGO Intrinsic Value
83.36 USD
Overvaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Broadcom Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AVGO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AVGO?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Broadcom Inc

Provide an overview of the primary business activities
of Broadcom Inc.

What unique competitive advantages
does Broadcom Inc hold over its rivals?

What risks and challenges
does Broadcom Inc face in the near future?

Has there been any significant insider trading activity
in Broadcom Inc recently?

Summarize the latest earnings call
of Broadcom Inc.

What significant events have occurred
in Broadcom Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Broadcom Inc.

Provide P/S
for Broadcom Inc.

Provide P/E
for Broadcom Inc.

Provide P/OCF
for Broadcom Inc.

Provide P/FCFE
for Broadcom Inc.

Provide P/B
for Broadcom Inc.

Provide EV/S
for Broadcom Inc.

Provide EV/GP
for Broadcom Inc.

Provide EV/EBITDA
for Broadcom Inc.

Provide EV/EBIT
for Broadcom Inc.

Provide EV/OCF
for Broadcom Inc.

Provide EV/FCFF
for Broadcom Inc.

Provide EV/IC
for Broadcom Inc.

Show me price targets
for Broadcom Inc made by professional analysts.

What are the Revenue projections
for Broadcom Inc?

How accurate were the past Revenue estimates
for Broadcom Inc?

What are the Net Income projections
for Broadcom Inc?

How accurate were the past Net Income estimates
for Broadcom Inc?

What are the EPS projections
for Broadcom Inc?

How accurate were the past EPS estimates
for Broadcom Inc?

What are the EBIT projections
for Broadcom Inc?

How accurate were the past EBIT estimates
for Broadcom Inc?

Compare the revenue forecasts
for Broadcom Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Broadcom Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Broadcom Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Broadcom Inc compared to its peers.

Compare the P/E ratios
of Broadcom Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Broadcom Inc with its peers.

Analyze the financial leverage
of Broadcom Inc compared to its main competitors.

Show all profitability ratios
for Broadcom Inc.

Provide ROE
for Broadcom Inc.

Provide ROA
for Broadcom Inc.

Provide ROIC
for Broadcom Inc.

Provide ROCE
for Broadcom Inc.

Provide Gross Margin
for Broadcom Inc.

Provide Operating Margin
for Broadcom Inc.

Provide Net Margin
for Broadcom Inc.

Provide FCF Margin
for Broadcom Inc.

Show all solvency ratios
for Broadcom Inc.

Provide D/E Ratio
for Broadcom Inc.

Provide D/A Ratio
for Broadcom Inc.

Provide Interest Coverage Ratio
for Broadcom Inc.

Provide Altman Z-Score Ratio
for Broadcom Inc.

Provide Quick Ratio
for Broadcom Inc.

Provide Current Ratio
for Broadcom Inc.

Provide Cash Ratio
for Broadcom Inc.

What is the historical Revenue growth
over the last 5 years for Broadcom Inc?

What is the historical Net Income growth
over the last 5 years for Broadcom Inc?

What is the current Free Cash Flow
of Broadcom Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Broadcom Inc.

Business Breakdown

Broadcom Inc., a global leader in semiconductor technology, has positioned itself at the heart of the digital revolution. Founded in the late 1990s, the company has grown through strategic acquisitions and innovation, producing a wide range of products essential for data centers, networking, broadband, and wireless communications. By developing cutting-edge solutions, such as chips that enhance data traffic and connectivity, Broadcom plays a crucial role in powering everything from smartphones to enterprise hardware. Their robust product portfolio, which includes offerings in both wired and wireless communications, along with their expansion into high-growth markets like cloud computing and...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Broadcom Inc

Current Assets 19.9B
Cash & Short-Term Investments 10B
Receivables 4.7B
Other Current Assets 5.3B
Non-Current Assets 148B
PP&E 2.6B
Intangibles 140.9B
Other Non-Current Assets 4.5B
Current Liabilities 19.2B
Accounts Payable 1.8B
Accrued Liabilities 1.7B
Other Current Liabilities 15.7B
Non-Current Liabilities 83.1B
Long-Term Debt 66.8B
Other Non-Current Liabilities 16.3B
Efficiency

Earnings Waterfall
Broadcom Inc

Revenue
46.8B USD
Cost of Revenue
-16.7B USD
Gross Profit
30.1B USD
Operating Expenses
-15.5B USD
Operating Income
14.6B USD
Other Expenses
-9.5B USD
Net Income
5.1B USD

Free Cash Flow Analysis
Broadcom Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Broadcom’s revenue surged by 47% to $13.1 billion, fueled by AI growth and strong VMware bookings. Operating profit increased by 44%, reaching $7.9 billion. AI and custom AI accelerators saw significant demand, contributing to a 43% rise in networking revenue. VMware revenue grew 200%, adding $3.8 billion. For Q4, Broadcom projects $14 billion revenue, indicating a 51% year-on-year increase and expects adjusted EBITDA to be 64% of revenue. They forecast FY 2024 revenue of $51.5 billion with an adjusted EBITDA of 61.5%. Cost reductions and substantial bookings have positioned VMware on track to hit a $8.5 billion EBITDA target by fiscal 2025.

What is Earnings Call?
Fundamental Scores

AVGO Profitability Score
Profitability Due Diligence

Broadcom Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
72/100
Profitability
Score

Broadcom Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

AVGO Solvency Score
Solvency Due Diligence

Broadcom Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
48/100
Solvency
Score

Broadcom Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AVGO Price Targets Summary
Broadcom Inc

Wall Street analysts forecast AVGO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AVGO is 200.15 USD with a low forecast of 157.77 USD and a high forecast of 252 USD.

Lowest
Price Target
157.77 USD
4% Downside
Average
Price Target
200.15 USD
22% Upside
Highest
Price Target
252 USD
53% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AVGO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AVGO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

AVGO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

AVGO News

Other Videos

Profile

Broadcom Inc Logo
Broadcom Inc

Country

United States of America

Industry

Semiconductors

Market Cap

764.5B USD

Dividend Yield

1.28%

Description

Broadcom, Inc. is a global technology company, which designs, develops and supplies semiconductor and infrastructure software solutions. The company is headquartered in San Jose, California and currently employs 20,000 full-time employees. The company went IPO on 2009-08-06. The firm designs, develops and supplies a range of semiconductor and infrastructure software solutions. The company operates through two segments: semiconductor solutions and infrastructure software. Its semiconductor solutions segment includes semiconductor solution product lines, as well as its Internet protocol (IP) licensing. The company provides semiconductor solutions for managing the movement of data in data center, telecom, enterprise and embedded networking applications. The company also provides a variety of radio frequency (RF) semiconductor devices, wireless connectivity solutions and custom touch controllers for the wireless market. Its infrastructure software segment includes its mainframe, distributed and cyber security solutions, and its fiber channel storage area networking (FC SAN) business. Its mainframe software provides DevOps, AIOps, Security and Data Management Systems solutions.

Contact

CALIFORNIA
San Jose
1320 Ridder Park Drive
+14084338000.0
www.broadcom.com

IPO

2009-08-06

Employees

20 000

Officers

President, CEO & Executive Director
Mr. Hock E. Tan
CFO & Chief Accounting Officer
Ms. Kirsten M. Spears
Chief Legal & Corporate Affairs Officer
Mr. Mark D. Brazeal
President of Semiconductor Solutions
Dr. Charlie B. Kawwas Ph.D.
Chief Information Officer
Mr. Alan Davidson
Director of Investor Relations
Ji Yoo
Show More
Vice President of Human Resources
Ms. Jill Turner
Senior VP & GM of ASIC Products Division
Mr. Frank Ostojic
Senior VP & GM of Broadband Video Group
Mr. Rich Nelson
Senior VP & GM of Compute & Connectivity Division
Mr. Ed Redmond
Show Less

See Also

Discover More
What is the Intrinsic Value of one AVGO stock?

The intrinsic value of one AVGO stock under the Base Case scenario is 83.36 USD.

Is AVGO stock undervalued or overvalued?

Compared to the current market price of 164.23 USD, Broadcom Inc is Overvalued by 49%.

Back to Top