Broadcom Inc
NASDAQ:AVGO
Broadcom Inc
NASDAQ:AVGO
Price:
192.31
USD
2.21%
Market Closed
Market Cap:
904.2B
USD
Income Statement
Earnings Waterfall
Broadcom Inc
Broadcom Inc
|
Revenue
|
54.5B
USD
|
|
Cost of Revenue
|
-19.1B
USD
|
|
Gross Profit
|
35.5B
USD
|
|
Operating Expenses
|
-16.6B
USD
|
|
Operating Income
|
18.9B
USD
|
|
Other Expenses
|
-8.8B
USD
|
|
Net Income
|
10.1B
USD
|
Income Statement
Broadcom Inc
Broadcom Inc
Currency: USD
Millions
TTM
| Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Jan-2016 | May-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Jan-2021 | May-2021 | Aug-2021 | Oct-2021 | Jan-2022 | May-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
5 195
N/A
|
6 108
+18%
|
6 574
+8%
|
6 824
+4%
|
6 960
+2%
|
8 887
+28%
|
10 944
+23%
|
13 240
+21%
|
15 608
+18%
|
16 257
+4%
|
16 928
+4%
|
17 636
+4%
|
18 824
+7%
|
19 648
+4%
|
20 248
+3%
|
20 848
+3%
|
21 310
+2%
|
21 813
+2%
|
22 265
+2%
|
22 597
+1%
|
22 666
+0%
|
22 891
+1%
|
23 197
+1%
|
23 888
+3%
|
24 685
+3%
|
25 553
+4%
|
26 510
+4%
|
27 450
+4%
|
28 501
+4%
|
29 994
+5%
|
31 680
+6%
|
33 203
+5%
|
34 412
+4%
|
35 042
+2%
|
35 454
+1%
|
35 819
+1%
|
38 865
+9%
|
42 619
+10%
|
46 815
+10%
|
51 574
+10%
|
54 529
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 812)
|
(3 235)
|
(3 219)
|
(3 264)
|
(3 286)
|
(4 982)
|
(6 135)
|
(7 243)
|
(8 546)
|
(8 287)
|
(8 599)
|
(9 108)
|
(9 660)
|
(9 917)
|
(10 045)
|
(10 095)
|
(9 936)
|
(9 893)
|
(9 930)
|
(10 037)
|
(10 098)
|
(10 226)
|
(10 237)
|
(10 337)
|
(10 439)
|
(10 445)
|
(10 535)
|
(10 589)
|
(10 556)
|
(10 667)
|
(10 869)
|
(11 103)
|
(11 357)
|
(11 312)
|
(11 241)
|
(11 125)
|
(12 710)
|
(14 750)
|
(16 697)
|
(18 811)
|
(19 074)
|
|
| Gross Profit |
2 383
N/A
|
2 873
+21%
|
3 355
+17%
|
3 560
+6%
|
3 674
+3%
|
3 905
+6%
|
4 809
+23%
|
5 997
+25%
|
7 062
+18%
|
7 970
+13%
|
8 329
+5%
|
8 528
+2%
|
9 164
+7%
|
9 731
+6%
|
10 203
+5%
|
10 753
+5%
|
11 374
+6%
|
11 920
+5%
|
12 335
+3%
|
12 560
+2%
|
12 568
+0%
|
12 665
+1%
|
12 960
+2%
|
13 551
+5%
|
14 246
+5%
|
15 108
+6%
|
15 975
+6%
|
16 861
+6%
|
17 945
+6%
|
19 327
+8%
|
20 811
+8%
|
22 100
+6%
|
23 055
+4%
|
23 730
+3%
|
24 213
+2%
|
24 694
+2%
|
26 155
+6%
|
27 869
+7%
|
30 118
+8%
|
32 763
+9%
|
35 455
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 522)
|
(1 751)
|
(1 770)
|
(1 784)
|
(1 808)
|
(3 150)
|
(4 435)
|
(5 353)
|
(6 367)
|
(6 082)
|
(5 778)
|
(5 855)
|
(5 961)
|
(5 783)
|
(5 576)
|
(5 365)
|
(5 890)
|
(6 636)
|
(7 495)
|
(8 303)
|
(8 716)
|
(9 042)
|
(9 178)
|
(9 194)
|
(8 855)
|
(8 543)
|
(8 332)
|
(8 177)
|
(8 057)
|
(8 027)
|
(7 919)
|
(7 813)
|
(7 780)
|
(7 851)
|
(8 010)
|
(8 239)
|
(11 020)
|
(13 441)
|
(15 610)
|
(17 513)
|
(16 554)
|
|
| Selling, General & Administrative |
(450)
|
(491)
|
(497)
|
(486)
|
(483)
|
(613)
|
(700)
|
(806)
|
(893)
|
(859)
|
(829)
|
(789)
|
(879)
|
(969)
|
(1 003)
|
(1 056)
|
(1 236)
|
(1 361)
|
(1 537)
|
(1 709)
|
(1 839)
|
(1 921)
|
(1 939)
|
(1 825)
|
(1 673)
|
(1 497)
|
(1 415)
|
(1 347)
|
(1 329)
|
(1 372)
|
(1 349)
|
(1 382)
|
(1 409)
|
(1 479)
|
(1 544)
|
(1 592)
|
(2 816)
|
(3 655)
|
(4 367)
|
(4 959)
|
(4 336)
|
|
| Research & Development |
(823)
|
(960)
|
(996)
|
(1 049)
|
(1 081)
|
(1 617)
|
(2 155)
|
(2 674)
|
(3 215)
|
(3 257)
|
(3 270)
|
(3 302)
|
(3 419)
|
(3 526)
|
(3 658)
|
(3 768)
|
(3 976)
|
(4 191)
|
(4 467)
|
(4 696)
|
(4 852)
|
(4 970)
|
(4 963)
|
(4 968)
|
(4 890)
|
(4 859)
|
(4 836)
|
(4 854)
|
(4 849)
|
(4 872)
|
(4 922)
|
(4 919)
|
(4 908)
|
(4 959)
|
(5 062)
|
(5 253)
|
(6 366)
|
(7 469)
|
(8 464)
|
(9 310)
|
(9 255)
|
|
| Depreciation & Amortization |
(249)
|
(300)
|
(277)
|
(249)
|
(244)
|
(920)
|
(1 580)
|
(1 873)
|
(2 259)
|
(1 966)
|
(1 679)
|
(1 764)
|
(1 663)
|
(1 288)
|
(915)
|
(541)
|
(678)
|
(1 084)
|
(1 491)
|
(1 898)
|
(2 025)
|
(2 151)
|
(2 276)
|
(2 401)
|
(2 292)
|
(2 187)
|
(2 081)
|
(1 976)
|
(1 879)
|
(1 783)
|
(1 648)
|
(1 512)
|
(1 463)
|
(1 413)
|
(1 404)
|
(1 394)
|
(1 838)
|
(2 317)
|
(2 779)
|
(3 244)
|
(2 963)
|
|
| Operating Income |
861
N/A
|
1 122
+30%
|
1 585
+41%
|
1 776
+12%
|
1 866
+5%
|
755
-60%
|
374
-50%
|
644
+72%
|
695
+8%
|
1 888
+172%
|
2 551
+35%
|
2 673
+5%
|
3 203
+20%
|
3 948
+23%
|
4 627
+17%
|
5 388
+16%
|
5 484
+2%
|
5 284
-4%
|
4 840
-8%
|
4 257
-12%
|
3 852
-10%
|
3 623
-6%
|
3 782
+4%
|
4 357
+15%
|
5 391
+24%
|
6 565
+22%
|
7 643
+16%
|
8 684
+14%
|
9 888
+14%
|
11 300
+14%
|
12 892
+14%
|
14 287
+11%
|
15 275
+7%
|
15 879
+4%
|
16 203
+2%
|
16 455
+2%
|
15 135
-8%
|
14 428
-5%
|
14 508
+1%
|
15 250
+5%
|
18 901
+24%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(164)
|
(216)
|
(204)
|
(183)
|
(221)
|
(424)
|
(520)
|
(575)
|
(612)
|
(468)
|
(441)
|
(411)
|
(526)
|
(562)
|
(599)
|
(487)
|
(790)
|
(1 018)
|
(1 231)
|
(1 201)
|
(1 505)
|
(1 616)
|
(1 718)
|
(1 693)
|
(1 941)
|
(1 920)
|
(1 871)
|
(1 770)
|
(1 722)
|
(1 774)
|
(1 765)
|
(1 806)
|
(1 736)
|
(1 623)
|
(1 623)
|
(1 076)
|
(2 142)
|
(2 784)
|
(3 442)
|
(3 504)
|
(3 900)
|
|
| Non-Reccuring Items |
(161)
|
(164)
|
(166)
|
(144)
|
(160)
|
(521)
|
(724)
|
(1 176)
|
(1 355)
|
(1 020)
|
(750)
|
(468)
|
(402)
|
(420)
|
(408)
|
(359)
|
(843)
|
(874)
|
(904)
|
(813)
|
(249)
|
(224)
|
(240)
|
(171)
|
(254)
|
(219)
|
(179)
|
(165)
|
(98)
|
(91)
|
(72)
|
(62)
|
(55)
|
(45)
|
(250)
|
(248)
|
(948)
|
(1 284)
|
(1 432)
|
(1 787)
|
(1 261)
|
|
| Total Other Income |
18
|
17
|
30
|
18
|
25
|
20
|
13
|
0
|
38
|
47
|
55
|
31
|
78
|
121
|
148
|
3
|
177
|
194
|
196
|
(17)
|
154
|
221
|
229
|
(50)
|
327
|
174
|
140
|
16
|
0
|
(63)
|
(72)
|
15
|
103
|
302
|
420
|
(34)
|
554
|
528
|
486
|
(43)
|
324
|
|
| Pre-Tax Income |
554
N/A
|
759
+37%
|
1 245
+64%
|
1 467
+18%
|
1 510
+3%
|
(170)
N/A
|
(857)
-404%
|
(1 107)
-29%
|
(1 234)
-11%
|
447
N/A
|
1 415
+217%
|
1 825
+29%
|
2 353
+29%
|
3 087
+31%
|
3 768
+22%
|
4 545
+21%
|
4 028
-11%
|
3 586
-11%
|
2 901
-19%
|
2 226
-23%
|
2 252
+1%
|
2 004
-11%
|
2 053
+2%
|
2 443
+19%
|
3 523
+44%
|
4 600
+31%
|
5 733
+25%
|
6 765
+18%
|
8 068
+19%
|
9 372
+16%
|
10 983
+17%
|
12 434
+13%
|
13 587
+9%
|
14 513
+7%
|
14 750
+2%
|
15 097
+2%
|
12 599
-17%
|
10 888
-14%
|
10 120
-7%
|
9 916
-2%
|
14 064
+42%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(41)
|
(65)
|
(187)
|
(76)
|
(80)
|
44
|
184
|
(642)
|
(635)
|
(631)
|
(787)
|
(35)
|
(49)
|
991
|
998
|
806
|
1 033
|
(74)
|
129
|
510
|
383
|
506
|
431
|
518
|
436
|
284
|
338
|
(29)
|
(238)
|
(445)
|
(858)
|
(939)
|
(790)
|
(825)
|
(833)
|
(1 015)
|
(1 017)
|
(666)
|
(4 633)
|
(3 748)
|
(3 667)
|
|
| Income from Continuing Operations |
513
|
694
|
1 058
|
1 391
|
1 430
|
(126)
|
(673)
|
(1 749)
|
(1 869)
|
(184)
|
628
|
1 790
|
2 304
|
4 078
|
4 766
|
5 351
|
5 061
|
3 512
|
3 030
|
2 736
|
2 635
|
2 510
|
2 484
|
2 961
|
3 959
|
4 884
|
6 071
|
6 736
|
7 830
|
8 927
|
10 125
|
11 495
|
12 797
|
13 688
|
13 917
|
14 082
|
11 582
|
10 222
|
5 487
|
6 168
|
10 397
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
69
|
86
|
122
|
109
|
16
|
(27)
|
(92)
|
(415)
|
(406)
|
(380)
|
(351)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
480
N/A
|
666
+39%
|
1 070
+61%
|
1 364
+27%
|
1 390
+2%
|
(140)
N/A
|
(678)
-384%
|
(1 739)
-156%
|
(1 877)
-8%
|
(251)
+87%
|
528
N/A
|
1 692
+220%
|
7 683
+354%
|
10 961
+43%
|
11 676
+7%
|
12 259
+5%
|
6 500
-47%
|
3 473
-47%
|
2 992
-14%
|
2 695
-10%
|
2 535
-6%
|
2 332
-8%
|
2 231
-4%
|
2 663
+19%
|
3 656
+37%
|
4 585
+25%
|
5 773
+26%
|
6 437
+12%
|
7 531
+17%
|
8 629
+15%
|
9 826
+14%
|
11 223
+14%
|
12 599
+12%
|
13 565
+8%
|
13 869
+2%
|
14 082
+2%
|
11 633
-17%
|
10 273
-12%
|
5 095
-50%
|
5 895
+16%
|
10 073
+71%
|
|
| EPS (Diluted) |
0.18
N/A
|
0.24
+33%
|
0.38
+58%
|
0.5
+32%
|
0.48
-4%
|
-0.03
N/A
|
-0.17
-467%
|
-0.47
-176%
|
-0.44
+6%
|
-0.05
+89%
|
0.13
N/A
|
0.4
+208%
|
1.8
+350%
|
2.44
+36%
|
2.64
+8%
|
2.84
+8%
|
1.55
-45%
|
0.81
-48%
|
0.71
-12%
|
0.65
-8%
|
0.6
-8%
|
0.56
-7%
|
0.54
-4%
|
0.63
+17%
|
0.86
+37%
|
1.07
+24%
|
1.34
+25%
|
1.5
+12%
|
1.76
+17%
|
2.02
+15%
|
2.3
+14%
|
2.65
+15%
|
2.93
+11%
|
3.17
+8%
|
3.24
+2%
|
3.3
+2%
|
2.49
-25%
|
2.14
-14%
|
1.09
-49%
|
1.23
+13%
|
2.08
+69%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
