Broadcom Inc
NASDAQ:AVGO
Balance Sheet
Balance Sheet Decomposition
Broadcom Inc
Broadcom Inc
Balance Sheet
Broadcom Inc
| Oct-2006 | Oct-2007 | Nov-2008 | Nov-2009 | Oct-2010 | Oct-2011 | Oct-2012 | Nov-2013 | Nov-2014 | Nov-2015 | Oct-2016 | Oct-2017 | Nov-2018 | Nov-2019 | Nov-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Nov-2024 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
272
|
309
|
213
|
472
|
559
|
522
|
325
|
326
|
1 604
|
1 822
|
3 097
|
11 204
|
4 292
|
5 055
|
7 618
|
12 163
|
12 416
|
14 189
|
9 348
|
16 178
|
|
| Cash Equivalents |
272
|
309
|
213
|
472
|
559
|
522
|
325
|
326
|
1 604
|
1 822
|
3 097
|
11 204
|
4 292
|
5 055
|
7 618
|
12 163
|
12 416
|
14 189
|
9 348
|
16 178
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
307
|
759
|
673
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
190
|
224
|
191
|
191
|
290
|
331
|
344
|
437
|
782
|
1 019
|
2 181
|
2 448
|
3 390
|
3 259
|
2 297
|
2 071
|
2 958
|
3 154
|
6 332
|
12 150
|
|
| Accounts Receivables |
187
|
218
|
184
|
186
|
285
|
328
|
341
|
418
|
782
|
1 019
|
2 181
|
2 448
|
3 325
|
3 259
|
2 297
|
2 071
|
2 958
|
3 154
|
6 332
|
12 150
|
|
| Other Receivables |
3
|
6
|
7
|
5
|
5
|
3
|
3
|
19
|
0
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
169
|
140
|
188
|
162
|
189
|
194
|
194
|
285
|
519
|
524
|
1 400
|
1 447
|
1 124
|
874
|
1 003
|
1 297
|
1 925
|
1 898
|
1 760
|
2 270
|
|
| Other Current Assets |
31
|
44
|
27
|
39
|
49
|
39
|
69
|
97
|
930
|
394
|
447
|
724
|
301
|
729
|
977
|
1 055
|
1 205
|
1 606
|
2 155
|
975
|
|
| Total Current Assets |
662
|
717
|
619
|
864
|
1 087
|
1 393
|
1 691
|
1 818
|
3 835
|
3 759
|
7 125
|
15 823
|
9 107
|
9 917
|
11 895
|
16 586
|
18 504
|
20 847
|
19 595
|
31 573
|
|
| PP&E Net |
417
|
292
|
299
|
264
|
281
|
316
|
503
|
661
|
1 158
|
1 460
|
2 509
|
2 599
|
2 635
|
2 565
|
3 098
|
2 936
|
2 740
|
2 617
|
3 846
|
3 848
|
|
| PP&E Gross |
417
|
292
|
299
|
264
|
281
|
316
|
503
|
661
|
1 158
|
0
|
2 509
|
2 599
|
2 635
|
2 565
|
3 098
|
2 936
|
2 740
|
2 617
|
3 846
|
3 848
|
|
| Accumulated Depreciation |
81
|
162
|
216
|
294
|
359
|
421
|
485
|
571
|
693
|
0
|
1 129
|
1 493
|
1 894
|
2 331
|
2 822
|
3 196
|
3 604
|
4 024
|
4 504
|
4 896
|
|
| Intangible Assets |
973
|
777
|
721
|
647
|
573
|
499
|
422
|
492
|
3 617
|
3 277
|
15 068
|
10 832
|
10 762
|
17 554
|
16 782
|
11 374
|
7 111
|
3 867
|
40 583
|
32 273
|
|
| Goodwill |
116
|
122
|
169
|
171
|
172
|
177
|
180
|
391
|
1 596
|
1 674
|
24 732
|
24 706
|
26 913
|
36 714
|
43 447
|
43 450
|
43 614
|
43 653
|
97 873
|
97 801
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
3
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
49
|
43
|
63
|
24
|
41
|
55
|
61
|
53
|
285
|
345
|
532
|
458
|
707
|
743
|
711
|
1 224
|
1 280
|
1 877
|
3 748
|
5 597
|
|
| Other Assets |
116
|
122
|
169
|
171
|
172
|
177
|
180
|
391
|
1 596
|
1 674
|
24 732
|
24 706
|
26 913
|
36 714
|
43 447
|
43 450
|
43 614
|
43 653
|
97 873
|
97 801
|
|
| Total Assets |
2 217
N/A
|
1 951
-12%
|
1 871
-4%
|
1 970
+5%
|
2 157
+9%
|
2 446
+13%
|
2 862
+17%
|
3 415
+19%
|
10 491
+207%
|
10 515
+0%
|
49 966
+375%
|
54 418
+9%
|
50 124
-8%
|
67 493
+35%
|
75 933
+13%
|
75 570
0%
|
73 249
-3%
|
72 861
-1%
|
165 645
+127%
|
171 092
+3%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
168
|
197
|
177
|
157
|
201
|
225
|
250
|
279
|
515
|
617
|
1 261
|
1 105
|
811
|
855
|
836
|
1 086
|
998
|
1 210
|
1 662
|
1 560
|
|
| Accrued Liabilities |
106
|
90
|
106
|
80
|
94
|
94
|
66
|
103
|
219
|
250
|
517
|
626
|
1 041
|
950
|
1 281
|
1 149
|
1 669
|
1 375
|
2 713
|
2 893
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 000
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
2
|
2
|
366
|
232
|
2
|
1
|
1
|
46
|
46
|
454
|
117
|
0
|
1 787
|
827
|
290
|
440
|
1 608
|
1 271
|
3 152
|
|
| Other Current Liabilities |
63
|
32
|
43
|
30
|
38
|
29
|
29
|
40
|
236
|
206
|
846
|
681
|
486
|
2 307
|
3 427
|
3 756
|
3 945
|
3 212
|
11 051
|
10 909
|
|
| Total Current Liabilities |
340
|
321
|
328
|
633
|
565
|
350
|
346
|
423
|
1 016
|
1 119
|
3 078
|
2 529
|
2 338
|
6 899
|
6 371
|
6 281
|
7 052
|
7 405
|
16 697
|
18 514
|
|
| Long-Term Debt |
1 004
|
907
|
708
|
233
|
4
|
4
|
2
|
1
|
4 543
|
3 826
|
13 188
|
17 431
|
17 493
|
30 040
|
40 262
|
39 467
|
39 075
|
37 621
|
66 295
|
61 984
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
169
|
0
|
0
|
0
|
0
|
0
|
4 703
|
2 704
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 984
|
2 901
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
31
|
30
|
55
|
64
|
83
|
86
|
95
|
105
|
1 689
|
856
|
11 824
|
11 272
|
3 467
|
5 613
|
5 426
|
4 860
|
4 413
|
3 847
|
10 272
|
6 598
|
|
| Total Liabilities |
1 375
N/A
|
1 258
-9%
|
1 091
-13%
|
930
-15%
|
652
-30%
|
440
-33%
|
443
+1%
|
529
+19%
|
7 248
+1 270%
|
5 801
-20%
|
31 074
+436%
|
34 133
+10%
|
23 467
-31%
|
42 552
+81%
|
52 059
+22%
|
50 608
-3%
|
50 540
0%
|
48 873
-3%
|
97 967
+100%
|
89 800
-8%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
1 069
|
1 075
|
1 084
|
1 393
|
1 450
|
1 479
|
1 479
|
1 587
|
2 009
|
2 547
|
19 241
|
20 505
|
23 285
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|
| Retained Earnings |
227
|
386
|
312
|
356
|
59
|
525
|
951
|
1 305
|
1 284
|
2 240
|
215
|
129
|
3 487
|
0
|
0
|
748
|
1 604
|
2 682
|
0
|
9 761
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25 081
|
23 982
|
24 330
|
21 159
|
21 099
|
67 466
|
71 308
|
|
| Other Equity |
0
|
4
|
8
|
3
|
4
|
2
|
11
|
6
|
50
|
73
|
134
|
91
|
115
|
140
|
108
|
116
|
54
|
207
|
207
|
218
|
|
| Total Equity |
842
N/A
|
693
-18%
|
780
+13%
|
1 040
+33%
|
1 505
+45%
|
2 006
+33%
|
2 419
+21%
|
2 886
+19%
|
3 243
+12%
|
4 714
+45%
|
18 892
+301%
|
20 285
+7%
|
26 657
+31%
|
24 941
-6%
|
23 874
-4%
|
24 962
+5%
|
22 709
-9%
|
23 988
+6%
|
67 678
+182%
|
81 292
+20%
|
|
| Total Liabilities & Equity |
2 217
N/A
|
1 951
-12%
|
1 871
-4%
|
1 970
+5%
|
2 157
+9%
|
2 446
+13%
|
2 862
+17%
|
3 415
+19%
|
10 491
+207%
|
10 515
+0%
|
49 966
+375%
|
54 418
+9%
|
50 124
-8%
|
67 493
+35%
|
75 933
+13%
|
75 570
0%
|
73 249
-3%
|
72 861
-1%
|
165 645
+127%
|
171 092
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
2 143
|
2 140
|
2 135
|
2 354
|
2 399
|
2 460
|
2 455
|
2 491
|
2 543
|
2 763
|
3 983
|
4 087
|
4 080
|
3 980
|
4 070
|
4 130
|
4 180
|
4 140
|
4 686
|
4 741
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
|