Avadel Pharmaceuticals PLC
NASDAQ:AVDL

Watchlist Manager
Avadel Pharmaceuticals PLC Logo
Avadel Pharmaceuticals PLC
NASDAQ:AVDL
Watchlist
Price: 8.01 USD -1.35% Market Closed
Market Cap: 774m USD

Relative Value

The Relative Value of one AVDL stock under the Base Case scenario is 13.8 USD. Compared to the current market price of 8.01 USD, Avadel Pharmaceuticals PLC is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVDL Relative Value
Base Case
13.8 USD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
27
Median 3Y
4.6
Median 5Y
6.8
Industry
2.4
Forward
3
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-7.6
Industry
20.8
Forward
85.6
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-8.9
Industry
15.4
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-7.7
Industry
22.8
vs History
25
vs Industry
5
Median 3Y
8.4
Median 5Y
5.1
Industry
2
vs History
57
vs Industry
28
Median 3Y
4.2
Median 5Y
5.8
Industry
2.5
Forward
2.7
vs History
57
vs Industry
42
Median 3Y
4.6
Median 5Y
7.6
Industry
4.9
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-8.3
Industry
12.7
Forward
25.4
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-8.2
Industry
15.8
Forward
46.8
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-8
Industry
14
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-8
Industry
18.3
vs History
42
vs Industry
10
Median 3Y
16.6
Median 5Y
8.3
Industry
1.7

Multiples Across Competitors

AVDL Competitors Multiples
Avadel Pharmaceuticals PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Avadel Pharmaceuticals PLC
NASDAQ:AVDL
773.1m USD 4.6 -15.8 -17.6 -16.5
US
Eli Lilly and Co
NYSE:LLY
779.4B USD 17.3 73.6 42.8 47.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
394B USD 4.4 28 13.1 17.2
DK
Novo Nordisk A/S
CSE:NOVO B
2.1T DKK 7.2 20.8 13.7 15.6
CH
Roche Holding AG
SIX:ROG
236.5B CHF 4 20.6 11.5 13.6
UK
AstraZeneca PLC
LSE:AZN
177B GBP 4.2 32.6 126.9 193.9
US
Merck & Co Inc
NYSE:MRK
225.9B USD 3.5 13.2 8.9 10.5
CH
Novartis AG
SIX:NOVN
199.7B CHF 4.4 19 11.5 14.7
IE
Endo International PLC
LSE:0Y5F
167.6B USD 72.3 -57.3 267.5 670.8
US
Pfizer Inc
NYSE:PFE
142.8B USD 2.2 17.8 8.5 12.1
P/E Multiple
Earnings Growth PEG
IE
Avadel Pharmaceuticals PLC
NASDAQ:AVDL
Average P/E: 28.2
Negative Multiple: -15.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
73.6
49%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
28
26%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
20.8
19%
1.1
CH
Roche Holding AG
SIX:ROG
20.6
16%
1.3
UK
AstraZeneca PLC
LSE:AZN
32.6
36%
0.9
US
Merck & Co Inc
NYSE:MRK
13.2
18%
0.7
CH
Novartis AG
SIX:NOVN
19
16%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -57.3 N/A N/A
US
Pfizer Inc
NYSE:PFE
17.8
29%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Avadel Pharmaceuticals PLC
NASDAQ:AVDL
Average EV/EBITDA: 435.1
Negative Multiple: -17.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
42.8
30%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
13.1
7%
1.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.7
15%
0.9
CH
Roche Holding AG
SIX:ROG
11.5
8%
1.4
UK
AstraZeneca PLC
LSE:AZN
126.9
9%
14.1
US
Merck & Co Inc
NYSE:MRK
8.9
9%
1
CH
Novartis AG
SIX:NOVN
11.5
5%
2.3
IE
E
Endo International PLC
LSE:0Y5F
267.5
N/A N/A
US
Pfizer Inc
NYSE:PFE
8.5
3%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Avadel Pharmaceuticals PLC
NASDAQ:AVDL
Average EV/EBIT: 1 869.8
Negative Multiple: -16.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
47.2
33%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
17.2
12%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
15.6
16%
1
CH
Roche Holding AG
SIX:ROG
13.6
9%
1.5
UK
AstraZeneca PLC
LSE:AZN
193.9
21%
9.2
US
Merck & Co Inc
NYSE:MRK
10.5
12%
0.9
CH
Novartis AG
SIX:NOVN
14.7
8%
1.8
IE
E
Endo International PLC
LSE:0Y5F
670.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
12.1
10%
1.2