Aurora Innovation Inc
NASDAQ:AUR

Watchlist Manager
Aurora Innovation Inc Logo
Aurora Innovation Inc
NASDAQ:AUR
Watchlist
Price: 6.88 USD 1.03% Market Closed
Market Cap: 12.2B USD

Relative Value

There is not enough data to reliably calculate the relative value of AUR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
0
Median 3Y
16.9
Median 5Y
0
Industry
1.1
Forward
58 343.8
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-7.4
Industry
15.5
Forward
-12.8
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-7.4
Industry
9
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-7.1
Industry
15.4
vs History
2
vs Industry
7
Median 3Y
2
Median 5Y
2.4
Industry
1.5
vs History
vs Industry
0
Median 3Y
6
Median 5Y
0
Industry
1.4
Forward
52 165.5
vs History
vs Industry
3
Median 3Y
0
Median 5Y
0
Industry
4.1
vs History
vs Industry
Median 3Y
-4
Median 5Y
-4.4
Industry
8
Forward
-16
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-4.3
Industry
11.4
Forward
-13.2
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-5.6
Industry
9.5
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.3
Industry
12.6
vs History
2
vs Industry
2
Median 3Y
2.6
Median 5Y
3
Industry
1.1

Multiples Across Competitors

AUR Competitors Multiples
Aurora Innovation Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Aurora Innovation Inc
NASDAQ:AUR
11.8B USD 0 -16.2 -13.5 -13.2
US
Cintas Corp
NASDAQ:CTAS
84.1B USD 8.3 47.5 30.7 37.2
US
Copart Inc
NASDAQ:CPRT
58.7B USD 13 40.3 29.8 33.7
AU
Brambles Ltd
ASX:BXB
28.9B AUD 2.8 22.1 15.5 15.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.4B CAD 4.3 49.1 14.8 26
FR
Spie SA
PAR:SPIE
6.8B EUR 0.7 30.6 10.2 17.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
601.5B INR 13.2 48.5 37.6 39.1
FR
Elis SA
PAR:ELIS
5.3B EUR 1.2 15.6 5.1 13.2
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.1 12.4 15.6
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
DK
Iss A/S
CSE:ISS
28.5B DKK 0.3 11.1 6.5 8.9
P/E Multiple
Earnings Growth PEG
US
Aurora Innovation Inc
NASDAQ:AUR
Average P/E: 31.4
Negative Multiple: -16.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
47.5
12%
4
US
Copart Inc
NASDAQ:CPRT
40.3
14%
2.9
AU
Brambles Ltd
ASX:BXB
22.1
10%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.1
35%
1.4
FR
Spie SA
PAR:SPIE
30.6
29%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
48.5
16%
3
FR
Elis SA
PAR:ELIS
15.6
16%
1
US
I
IAA Inc
F:3NI
19.1
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
DK
Iss A/S
CSE:ISS
11.1
15%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Aurora Innovation Inc
NASDAQ:AUR
Average EV/EBITDA: 17.6
Negative Multiple: -13.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
30.7
11%
2.8
US
Copart Inc
NASDAQ:CPRT
29.8
14%
2.1
AU
Brambles Ltd
ASX:BXB
15.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
14.8
3%
4.9
FR
Spie SA
PAR:SPIE
10.2
14%
0.7
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
37.6
15%
2.5
FR
Elis SA
PAR:ELIS
5.1
6%
0.9
US
I
IAA Inc
F:3NI
12.4
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
DK
Iss A/S
CSE:ISS
6.5
7%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Aurora Innovation Inc
NASDAQ:AUR
Average EV/EBIT: 22.8
Negative Multiple: -13.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
37.2
12%
3.1
US
Copart Inc
NASDAQ:CPRT
33.7
14%
2.4
AU
Brambles Ltd
ASX:BXB
15.5
8%
1.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26
N/A N/A
FR
Spie SA
PAR:SPIE
17.4
18%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.1
15%
2.6
FR
Elis SA
PAR:ELIS
13.2
11%
1.2
US
I
IAA Inc
F:3NI
15.6
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2
DK
Iss A/S
CSE:ISS
8.9
7%
1.3