AudioCodes Ltd
NASDAQ:AUDC

Watchlist Manager
AudioCodes Ltd Logo
AudioCodes Ltd
NASDAQ:AUDC
Watchlist
Price: 9.36 USD 3.54% Market Closed
Market Cap: 280.3m USD
Have any thoughts about
AudioCodes Ltd?
Write Note

Relative Value

The Relative Value of one AUDC stock under the Base Case scenario is 16.04 USD. Compared to the current market price of 9.36 USD, AudioCodes Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUDC Relative Value
Base Case
16.04 USD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
50
Median 3Y
1.6
Median 5Y
2.8
Industry
2
Forward
1.1
vs History
90
vs Industry
23
Median 3Y
23.9
Median 5Y
28.4
Industry
28.7
Forward
12.8
vs History
98
vs Industry
31
Median 3Y
24.7
Median 5Y
26
Industry
15.5
vs History
60
vs Industry
22
Median 3Y
39.4
Median 5Y
35.3
Industry
17.1
vs History
98
vs Industry
43
Median 3Y
2.1
Median 5Y
4
Industry
2.2
vs History
98
vs Industry
53
Median 3Y
1.4
Median 5Y
2.6
Industry
2
Forward
0.9
vs History
98
vs Industry
69
Median 3Y
2.1
Median 5Y
4
Industry
6.6
vs History
84
vs Industry
33
Median 3Y
16.6
Median 5Y
16.9
Industry
16.1
Forward
6.8
vs History
84
vs Industry
32
Median 3Y
18.2
Median 5Y
18.5
Industry
22.9
Forward
7.7
vs History
98
vs Industry
32
Median 3Y
22.2
Median 5Y
23.3
Industry
14
vs History
61
vs Industry
22
Median 3Y
35.1
Median 5Y
29.6
Industry
14.2
vs History
98
vs Industry
55
Median 3Y
1.2
Median 5Y
2.6
Industry
1.8

Multiples Across Competitors

AUDC Competitors Multiples
AudioCodes Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
AudioCodes Ltd
NASDAQ:AUDC
280.5m USD 1.1 23 9.8 11.4
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
296.9B SEK 1.2 -217.5 9.3 14.3
CN
ZTE Corp
SZSE:000063
178.8B CNY 1.4 19 16.9 16.9
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 55.6 6.5 10.6
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
142.5B CNY 8.1 36.4 34.1 34.1
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.1B TWD 4.5 43.5 31.7 34.6
P/E Multiple
Earnings Growth P/E to Growth
IL
AudioCodes Ltd
NASDAQ:AUDC
Average P/E: 38.5
23
290%
0.1
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.5 N/A N/A
CN
ZTE Corp
SZSE:000063
19
30%
0.6
FI
Nokia Oyj
OMXH:NOKIA
55.6
185%
0.3
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
36.4
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.5
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
AudioCodes Ltd
NASDAQ:AUDC
Average EV/EBITDA: 23.2
9.8
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
CN
ZTE Corp
SZSE:000063
16.9
73%
0.2
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
AudioCodes Ltd
NASDAQ:AUDC
Average EV/EBIT: 25.6
11.4
211%
0.1
US
Cisco Systems Inc
NASDAQ:CSCO
21.1
62%
0.3
US
Arista Networks Inc
NYSE:ANET
48.3
92%
0.5
US
Motorola Solutions Inc
NYSE:MSI
30.7
56%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
14.3
66%
0.2
CN
ZTE Corp
SZSE:000063
16.9
19%
0.9
FI
Nokia Oyj
OMXH:NOKIA
10.6
67%
0.2
US
Ubiquiti Inc
NYSE:UI
39.1
60%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
477%
0.1
US
F5 Inc
NASDAQ:FFIV
20.4
78%
0.3
TW
Accton Technology Corp
TWSE:2345
34.6
75%
0.5

See Also

Discover More
Back to Top