Astronics Corp
NASDAQ:ATRO

Watchlist Manager
Astronics Corp Logo
Astronics Corp
NASDAQ:ATRO
Watchlist
Price: 16.11 USD 2.22%
Market Cap: 568m USD
Have any thoughts about
Astronics Corp?
Write Note

Relative Value

The Relative Value of one ATRO stock under the Base Case scenario is 29.01 USD. Compared to the current market price of 16.11 USD, Astronics Corp is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATRO Relative Value
Base Case
29.01 USD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
77
Median 3Y
0.9
Median 5Y
0.9
Industry
3.6
Forward
0.7
vs History
vs Industry
Median 3Y
-16.9
Median 5Y
-12.9
Industry
33
Forward
101.1
vs History
1
vs Industry
38
Median 3Y
-20.7
Median 5Y
-10.7
Industry
21.4
vs History
vs Industry
25
Median 3Y
-29.1
Median 5Y
-14.8
Industry
28.1
vs History
14
vs Industry
41
Median 3Y
2.2
Median 5Y
2
Industry
3.3
vs History
65
vs Industry
76
Median 3Y
1.1
Median 5Y
1.1
Industry
3.6
Forward
0.9
vs History
76
vs Industry
62
Median 3Y
6.6
Median 5Y
6.3
Industry
12.3
vs History
77
vs Industry
17
Median 3Y
39.1
Median 5Y
37.4
Industry
19.6
Forward
7.9
vs History
6
vs Industry
Median 3Y
-26
Median 5Y
-26.2
Industry
25.9
Forward
23.1
vs History
1
vs Industry
35
Median 3Y
-30
Median 5Y
-15.7
Industry
22.8
vs History
vs Industry
27
Median 3Y
-32.3
Median 5Y
-17.7
Industry
32.7
vs History
6
vs Industry
53
Median 3Y
1.2
Median 5Y
1.2
Industry
2.4

Multiples Across Competitors

ATRO Competitors Multiples
Astronics Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Astronics Corp
NASDAQ:ATRO
563.7m USD 0.7 -88 14.7 29
US
Raytheon Technologies Corp
NYSE:RTX
155.5B USD 2 33 17.9 30.3
US
RTX Corp
LSE:0R2N
154.9B USD 2 32.8 17.9 30.2
US
Boeing Co
NYSE:BA
134B USD 1.8 -16.8 -36 -26.3
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
115.2B USD 1.6 17.3 12.7 14.9
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
TransDigm Group Inc
NYSE:TDG
73.2B USD 9.2 49.4 23.9 26
US
General Dynamics Corp
NYSE:GD
73.1B USD 1.6 20.1 14.2 16.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
US
Astronics Corp
NASDAQ:ATRO
Average P/E: 32.6
Negative Multiple: -88
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
33
188%
0.2
US
RTX Corp
LSE:0R2N
32.8
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
TransDigm Group Inc
NYSE:TDG
49.4
88%
0.6
US
General Dynamics Corp
NYSE:GD
20.1
50%
0.4
US
Northrop Grumman Corp
NYSE:NOC
28.9
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Astronics Corp
NASDAQ:ATRO
Average EV/EBITDA: 17
14.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
RTX Corp
LSE:0R2N
17.9
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -36
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
TransDigm Group Inc
NYSE:TDG
23.9
46%
0.5
US
General Dynamics Corp
NYSE:GD
14.2
38%
0.4
US
Northrop Grumman Corp
NYSE:NOC
18.9
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Astronics Corp
NASDAQ:ATRO
Average EV/EBIT: 24.6
29
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
30.3
242%
0.1
US
RTX Corp
LSE:0R2N
30.2
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.9
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
TransDigm Group Inc
NYSE:TDG
26
45%
0.6
US
General Dynamics Corp
NYSE:GD
16.8
45%
0.4
US
Northrop Grumman Corp
NYSE:NOC
27.7
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top