A

Atour Lifestyle Holdings Ltd
NASDAQ:ATAT

Watchlist Manager
Atour Lifestyle Holdings Ltd
NASDAQ:ATAT
Watchlist
Price: 25.27 USD -0.32% Market Closed
Market Cap: 3.5B USD
Have any thoughts about
Atour Lifestyle Holdings Ltd?
Write Note

Relative Value

The Relative Value of one ATAT stock under the Base Case scenario is 37.67 USD. Compared to the current market price of 25.27 USD, Atour Lifestyle Holdings Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATAT Relative Value
Base Case
37.67 USD
Undervaluation 33%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
21
Median 3Y
4.9
Median 5Y
4.9
Industry
1.4
Forward
3.6
vs History
53
vs Industry
35
Median 3Y
30.2
Median 5Y
30.2
Industry
20.7
Forward
20.2
vs History
38
vs Industry
35
Median 3Y
13.1
Median 5Y
13.1
Industry
9.5
vs History
38
vs Industry
37
Median 3Y
14
Median 5Y
14
Industry
19.6
vs History
50
vs Industry
10
Median 3Y
9.7
Median 5Y
9.7
Industry
2.2
vs History
50
vs Industry
34
Median 3Y
4.1
Median 5Y
4.1
Industry
1.9
Forward
3
vs History
11
vs Industry
29
Median 3Y
0
Median 5Y
0
Industry
3.9
vs History
50
vs Industry
34
Median 3Y
18.8
Median 5Y
18.8
Industry
10.7
Forward
12.3
vs History
50
vs Industry
47
Median 3Y
18.8
Median 5Y
18.8
Industry
16.2
Forward
13.2
vs History
38
vs Industry
52
Median 3Y
11
Median 5Y
11
Industry
11.5
vs History
38
vs Industry
50
Median 3Y
11.4
Median 5Y
11.4
Industry
17.2
vs History
0
vs Industry
8
Median 3Y
6.2
Median 5Y
6.2
Industry
1.3

Multiples Across Competitors

ATAT Competitors Multiples
Atour Lifestyle Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Atour Lifestyle Holdings Ltd
NASDAQ:ATAT
3.5B USD 4.2 24.2 16.5 16.5
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top