
Amtech Systems Inc
NASDAQ:ASYS

Income Statement
Earnings Waterfall
Amtech Systems Inc
Revenue
|
100.7m
USD
|
Cost of Revenue
|
-63.3m
USD
|
Gross Profit
|
37.4m
USD
|
Operating Expenses
|
-36.7m
USD
|
Operating Income
|
716k
USD
|
Other Expenses
|
468k
USD
|
Net Income
|
1.2m
USD
|
Income Statement
Amtech Systems Inc
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
54
N/A
|
66
+21%
|
97
+47%
|
105
+9%
|
115
+9%
|
113
-2%
|
106
-6%
|
120
+13%
|
127
+6%
|
138
+8%
|
152
+10%
|
83
-45%
|
81
-2%
|
69
-15%
|
50
-27%
|
100
+99%
|
96
-4%
|
96
-1%
|
88
-8%
|
85
-3%
|
82
-3%
|
76
-7%
|
71
-8%
|
66
-7%
|
63
-4%
|
68
+8%
|
76
+12%
|
85
+12%
|
94
+10%
|
101
+8%
|
98
-3%
|
106
+8%
|
101
-5%
|
107
+6%
|
118
+10%
|
113
-4%
|
117
+3%
|
109
-7%
|
105
-4%
|
101
-3%
|
101
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(44)
|
(51)
|
(74)
|
(78)
|
(85)
|
(84)
|
(78)
|
(86)
|
(91)
|
(99)
|
(107)
|
(52)
|
(48)
|
(36)
|
(23)
|
(63)
|
(60)
|
(60)
|
(55)
|
(52)
|
(50)
|
(46)
|
(43)
|
(41)
|
(39)
|
(42)
|
(46)
|
(51)
|
(57)
|
(61)
|
(62)
|
(67)
|
(63)
|
(67)
|
(73)
|
(73)
|
(76)
|
(73)
|
(70)
|
(64)
|
(63)
|
|
Gross Profit |
11
N/A
|
15
+38%
|
23
+59%
|
27
+17%
|
30
+9%
|
29
-3%
|
28
-2%
|
34
+21%
|
37
+7%
|
39
+7%
|
45
+15%
|
31
-31%
|
33
+5%
|
33
+1%
|
27
-16%
|
37
+34%
|
36
-3%
|
35
-2%
|
33
-7%
|
33
+1%
|
33
-3%
|
30
-8%
|
28
-6%
|
25
-13%
|
24
-3%
|
26
+10%
|
30
+16%
|
35
+14%
|
37
+7%
|
40
+9%
|
36
-10%
|
40
+9%
|
38
-4%
|
40
+6%
|
45
+13%
|
40
-11%
|
41
+2%
|
36
-12%
|
35
-3%
|
37
+7%
|
37
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(28)
|
(29)
|
(35)
|
(40)
|
(42)
|
(43)
|
(42)
|
(42)
|
(41)
|
(41)
|
(42)
|
(27)
|
(26)
|
(23)
|
(19)
|
(29)
|
(29)
|
(28)
|
(28)
|
(27)
|
(26)
|
(26)
|
(25)
|
(25)
|
(25)
|
(26)
|
(28)
|
(30)
|
(32)
|
(33)
|
(34)
|
(35)
|
(37)
|
(41)
|
(44)
|
(49)
|
(49)
|
(45)
|
(42)
|
(38)
|
(37)
|
|
Selling, General & Administrative |
(21)
|
(23)
|
(29)
|
(33)
|
(34)
|
(34)
|
(32)
|
(34)
|
(33)
|
(34)
|
(36)
|
(25)
|
(24)
|
(22)
|
(19)
|
(26)
|
(26)
|
(25)
|
(24)
|
(24)
|
(24)
|
(23)
|
(22)
|
(21)
|
(21)
|
(21)
|
(22)
|
(24)
|
(25)
|
(27)
|
(28)
|
(28)
|
(30)
|
(35)
|
(38)
|
(42)
|
(41)
|
(38)
|
(36)
|
(34)
|
(33)
|
|
Research & Development |
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(9)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
(3)
|
(5)
|
(7)
|
(7)
|
(7)
|
(6)
|
(4)
|
(3)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(5)
|
(3)
|
(2)
|
(1)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(17)
N/A
|
(15)
+15%
|
(12)
+18%
|
(13)
-6%
|
(13)
+2%
|
(14)
-13%
|
(14)
+4%
|
(8)
+42%
|
(4)
+47%
|
(2)
+53%
|
3
N/A
|
4
+37%
|
7
+86%
|
10
+43%
|
8
-12%
|
8
-2%
|
7
-16%
|
7
-1%
|
5
-21%
|
6
+9%
|
6
+2%
|
4
-39%
|
3
-30%
|
(0)
N/A
|
(1)
-177%
|
0
N/A
|
2
+2 913%
|
5
+103%
|
5
+5%
|
8
+48%
|
2
-69%
|
5
+111%
|
1
-72%
|
(1)
N/A
|
1
N/A
|
(9)
N/A
|
(8)
+13%
|
(9)
-16%
|
(7)
+22%
|
(1)
+89%
|
1
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
12
|
13
|
12
|
12
|
(0)
|
(6)
|
(13)
|
(11)
|
(11)
|
(6)
|
2
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
9
|
0
|
11
|
11
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(17)
N/A
|
(15)
+14%
|
(12)
+17%
|
(5)
+61%
|
(4)
+11%
|
(2)
+43%
|
(2)
-2%
|
(6)
-122%
|
(2)
+72%
|
(3)
-81%
|
2
N/A
|
4
+53%
|
7
+86%
|
10
+45%
|
12
+26%
|
10
-19%
|
8
-20%
|
8
-2%
|
3
-61%
|
6
+93%
|
4
-36%
|
2
-46%
|
0
-80%
|
(3)
N/A
|
(1)
+65%
|
(0)
+57%
|
1
N/A
|
3
+507%
|
4
+11%
|
6
+63%
|
15
+149%
|
19
+22%
|
15
-21%
|
13
-16%
|
1
-88%
|
(15)
N/A
|
(22)
-43%
|
(21)
+4%
|
(19)
+8%
|
(8)
+61%
|
3
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
2
|
2
|
3
|
3
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Income from Continuing Operations |
(18)
|
(16)
|
(12)
|
(7)
|
(6)
|
(6)
|
(6)
|
(9)
|
(4)
|
(4)
|
0
|
2
|
4
|
7
|
9
|
7
|
5
|
5
|
1
|
3
|
2
|
0
|
(1)
|
(4)
|
(2)
|
(2)
|
(1)
|
2
|
2
|
4
|
14
|
17
|
14
|
15
|
4
|
(13)
|
(19)
|
(21)
|
(20)
|
(8)
|
1
|
|
Income to Minority Interest |
1
|
(0)
|
0
|
(1)
|
(0)
|
0
|
0
|
2
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(17)
N/A
|
(16)
+8%
|
(12)
+23%
|
(8)
+37%
|
(7)
+16%
|
(6)
+12%
|
(5)
+7%
|
(7)
-30%
|
(3)
+56%
|
(3)
+3%
|
2
N/A
|
9
+495%
|
16
+72%
|
20
+27%
|
22
+8%
|
5
-75%
|
(4)
N/A
|
(12)
-242%
|
(15)
-24%
|
(5)
+65%
|
(5)
+9%
|
(11)
-128%
|
(13)
-20%
|
(16)
-22%
|
(13)
+17%
|
(2)
+88%
|
(1)
+27%
|
2
N/A
|
2
+19%
|
4
+124%
|
14
+246%
|
17
+26%
|
14
-22%
|
15
+9%
|
4
-76%
|
(13)
N/A
|
(19)
-53%
|
(21)
-12%
|
(20)
+7%
|
(8)
+57%
|
1
N/A
|
|
EPS (Diluted) |
-1.77
N/A
|
-1.33
+25%
|
-0.94
+29%
|
-0.65
+31%
|
-0.52
+20%
|
-0.44
+15%
|
-0.41
+7%
|
-0.53
-29%
|
-0.22
+58%
|
-0.22
N/A
|
0.12
N/A
|
0.67
+458%
|
1.02
+52%
|
1.31
+28%
|
1.43
+9%
|
0.35
-76%
|
-0.24
N/A
|
-0.84
-250%
|
-1.04
-24%
|
-0.36
+65%
|
-0.33
+8%
|
-0.76
-130%
|
-0.91
-20%
|
-1.1
-21%
|
-0.92
+16%
|
-0.12
+87%
|
-0.08
+33%
|
0.11
N/A
|
0.13
+18%
|
0.29
+123%
|
0.99
+241%
|
1.22
+23%
|
0.97
-20%
|
1.06
+9%
|
0.26
-75%
|
-0.89
N/A
|
-1.35
-52%
|
-1.51
-12%
|
-1.41
+7%
|
-0.6
+57%
|
0.08
N/A
|