
Amtech Systems Inc
NASDAQ:ASYS

Cash Flow Statement
Cash Flow Statement
Amtech Systems Inc
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(18)
|
(16)
|
(12)
|
(7)
|
(6)
|
(6)
|
(6)
|
(9)
|
(4)
|
(4)
|
0
|
8
|
15
|
19
|
22
|
5
|
(4)
|
(12)
|
(15)
|
(5)
|
(5)
|
(11)
|
(13)
|
(16)
|
(13)
|
(2)
|
(1)
|
2
|
2
|
4
|
14
|
17
|
14
|
15
|
4
|
(13)
|
(19)
|
(21)
|
(20)
|
(8)
|
1
|
|
Depreciation & Amortization |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
5
|
4
|
3
|
3
|
|
Change in Deffered Taxes |
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
(3)
|
(3)
|
(3)
|
(2)
|
1
|
1
|
(0)
|
0
|
|
Stock-Based Compensation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
2
|
1
|
1
|
(8)
|
(8)
|
(11)
|
(10)
|
1
|
(0)
|
3
|
3
|
2
|
3
|
3
|
(2)
|
5
|
6
|
9
|
11
|
3
|
6
|
13
|
15
|
15
|
12
|
1
|
1
|
1
|
1
|
1
|
(11)
|
(12)
|
(12)
|
(11)
|
2
|
9
|
18
|
15
|
15
|
10
|
2
|
|
Cash Taxes Paid |
0
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
1
|
(1)
|
3
|
3
|
3
|
5
|
0
|
1
|
1
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
Change in Working Capital |
11
|
(1)
|
(9)
|
1
|
(13)
|
0
|
6
|
(7)
|
(3)
|
5
|
3
|
22
|
3
|
(19)
|
(20)
|
(27)
|
(4)
|
2
|
10
|
0
|
(3)
|
(0)
|
(5)
|
(2)
|
(1)
|
(3)
|
(4)
|
(10)
|
(8)
|
(13)
|
(2)
|
(3)
|
(4)
|
(4)
|
(14)
|
(7)
|
(2)
|
4
|
8
|
6
|
1
|
|
Cash from Operating Activities |
(2)
N/A
|
(12)
-439%
|
(17)
-37%
|
(10)
+40%
|
(23)
-126%
|
(13)
+41%
|
(7)
+46%
|
(10)
-32%
|
(2)
+74%
|
8
N/A
|
11
+31%
|
34
+213%
|
23
-33%
|
5
-78%
|
3
-49%
|
(14)
N/A
|
0
N/A
|
1
+240%
|
7
+966%
|
0
-98%
|
1
+282%
|
5
+595%
|
(1)
N/A
|
(2)
-34%
|
(1)
+16%
|
(3)
-131%
|
(3)
-7%
|
(6)
-73%
|
(4)
+40%
|
(6)
-69%
|
2
N/A
|
5
+174%
|
0
-96%
|
0
+15%
|
(7)
N/A
|
(8)
-9%
|
(0)
+97%
|
3
N/A
|
8
+187%
|
10
+17%
|
8
-22%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(5)
|
(4)
|
|
Other Items |
(0)
|
9
|
9
|
9
|
16
|
12
|
12
|
12
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
6
|
5
|
(1)
|
(2)
|
(11)
|
(10)
|
(10)
|
(9)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
20
|
20
|
0
|
(16)
|
(35)
|
(35)
|
0
|
3
|
3
|
3
|
0
|
|
Cash from Investing Activities |
(1)
N/A
|
8
N/A
|
8
-5%
|
8
+6%
|
16
+88%
|
12
-26%
|
12
+1%
|
11
-4%
|
4
-63%
|
(1)
N/A
|
(1)
+15%
|
(1)
-103%
|
(1)
N/A
|
(2)
-36%
|
(2)
-2%
|
4
N/A
|
4
-1%
|
5
+10%
|
3
-26%
|
(2)
N/A
|
(3)
-37%
|
(12)
-375%
|
(11)
+8%
|
(13)
-15%
|
(12)
+5%
|
(8)
+35%
|
(8)
+2%
|
(8)
-5%
|
(8)
+2%
|
(3)
+66%
|
17
N/A
|
19
+8%
|
19
-1%
|
(18)
N/A
|
(38)
-114%
|
(38)
0%
|
(38)
-1%
|
(1)
+98%
|
(4)
-464%
|
(2)
+39%
|
(2)
+28%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
13
|
14
|
14
|
14
|
(2)
|
(3)
|
(3)
|
(4)
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
1
|
2
|
(1)
|
(3)
|
(4)
|
(3)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
(5)
|
7
|
11
|
11
|
10
|
(8)
|
(7)
|
(11)
|
(10)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
Cash from Financing Activities |
1
N/A
|
1
-64%
|
1
+96%
|
1
-22%
|
1
+80%
|
1
-22%
|
1
-44%
|
0
-28%
|
(0)
N/A
|
(0)
+30%
|
1
N/A
|
13
+1 948%
|
14
+10%
|
14
N/A
|
14
-3%
|
(2)
N/A
|
(4)
-47%
|
(4)
-4%
|
(4)
-11%
|
(0)
+96%
|
1
N/A
|
(1)
N/A
|
(2)
-8%
|
(2)
+3%
|
(2)
-37%
|
1
N/A
|
1
+29%
|
1
+38%
|
(2)
N/A
|
(4)
-135%
|
(9)
-126%
|
(8)
+3%
|
(6)
+33%
|
8
N/A
|
12
+55%
|
12
-4%
|
11
-5%
|
(7)
N/A
|
(6)
+1%
|
(11)
-64%
|
(10)
+6%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
3
|
1
|
(1)
|
(2)
|
(4)
|
(2)
|
(2)
|
0
|
(0)
|
0
|
2
|
1
|
2
|
1
|
1
|
0
|
1
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
1
|
1
|
(0)
|
|
Net Change in Cash |
(2)
N/A
|
(4)
-126%
|
(8)
-96%
|
(2)
+81%
|
(6)
-293%
|
(1)
+87%
|
5
N/A
|
2
-61%
|
1
-44%
|
7
+597%
|
11
+54%
|
47
+334%
|
38
-19%
|
20
-46%
|
16
-24%
|
(13)
N/A
|
(2)
+88%
|
(2)
-23%
|
4
N/A
|
(3)
N/A
|
(1)
+67%
|
(9)
-707%
|
(13)
-50%
|
(14)
-6%
|
(14)
-1%
|
(9)
+38%
|
(9)
-6%
|
(12)
-30%
|
(13)
-5%
|
(12)
+7%
|
11
N/A
|
14
+25%
|
12
-16%
|
(11)
N/A
|
(34)
-217%
|
(34)
+0%
|
(28)
+18%
|
(5)
+83%
|
(1)
+76%
|
(2)
-83%
|
(4)
-89%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(3)
N/A
|
(13)
-360%
|
(17)
-39%
|
(11)
+39%
|
(23)
-118%
|
(14)
+39%
|
(8)
+44%
|
(11)
-35%
|
(3)
+68%
|
7
N/A
|
10
+37%
|
33
+228%
|
22
-34%
|
3
-85%
|
1
-76%
|
(15)
N/A
|
(1)
+91%
|
(0)
+73%
|
6
N/A
|
(1)
N/A
|
(0)
+85%
|
4
N/A
|
(2)
N/A
|
(4)
-92%
|
(4)
+6%
|
(6)
-46%
|
(6)
-1%
|
(9)
-48%
|
(6)
+28%
|
(9)
-36%
|
(1)
+93%
|
4
N/A
|
(1)
N/A
|
(2)
-59%
|
(10)
-455%
|
(11)
-8%
|
(4)
+66%
|
(1)
+74%
|
2
N/A
|
5
+134%
|
3
-31%
|