AST SpaceMobile Inc
NASDAQ:ASTS

Watchlist Manager
AST SpaceMobile Inc Logo
AST SpaceMobile Inc
NASDAQ:ASTS
Watchlist
Price: 23.76 USD -1.29% Market Closed
Market Cap: 7.5B USD

Relative Value

The Relative Value of one ASTS stock under the Base Case scenario is 13.6 USD. Compared to the current market price of 23.76 USD, AST SpaceMobile Inc is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASTS Relative Value
Base Case
13.6 USD
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
100
Median 3Y
108.5
Median 5Y
113.3
Industry
1.4
Forward
77.8
vs History
vs Industry
Median 3Y
-23.9
Median 5Y
-42.9
Industry
16.7
Forward
-28.2
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-25.2
Industry
6.4
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-6.3
Industry
16.4
vs History
26
vs Industry
1
Median 3Y
12.9
Median 5Y
9.4
Industry
1.9
vs History
12
vs Industry
0
Median 3Y
90.6
Median 5Y
90.6
Industry
1.9
Forward
73.3
vs History
vs Industry
1
Median 3Y
0
Median 5Y
102.7
Industry
4
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-21.2
Industry
7.9
Forward
-54.6
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-20.4
Industry
13.5
Forward
-42.8
vs History
vs Industry
Median 3Y
-8
Median 5Y
-22.4
Industry
8.7
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-11.5
Industry
16.2
vs History
15
vs Industry
1
Median 3Y
6
Median 5Y
4.9
Industry
1.2

Multiples Across Competitors

ASTS Competitors Multiples
AST SpaceMobile Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AST SpaceMobile Inc
NASDAQ:ASTS
7.1B USD 1 600.3 -23.6 -37.1 -27.4
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
136.2T IDR 95.4 127 552.9 552.9
US
EchoStar Corp
NASDAQ:SATS
6.5B USD 0.4 -54 16.3 -87.4
UK
Liberty Global PLC
NASDAQ:LBTYA
3.9B USD 0.5 -0.9 7.1 306.5
US
Lumen Technologies Inc
NYSE:LUMN
3.4B USD 0.3 -61.8 5.5 39.8
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
2.6B USD 2.5 -12.9 37 -24.4
JP
Usen Next Holdings Co Ltd
TSE:9418
361.1B JPY 1 22.5 9.3 12.7
US
Iridium Communications Inc
NASDAQ:IRDM
2.5B USD 3 20.4 10.2 20.1
US
Globalstar Inc
AMEX:GSAT
2.5B USD 9.9 -33.6 29 -6 526.3
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
MY
TIME dotCom Bhd
KLSE:TIMECOM
9.6B MYR 5.7 25 18.6 18.6
P/E Multiple
Earnings Growth PEG
US
AST SpaceMobile Inc
NASDAQ:ASTS
Average P/E: 51.6
Negative Multiple: -23.6
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
127
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -54 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -0.9 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -61.8 N/A N/A
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
Negative Multiple: -12.9 N/A N/A
JP
Usen Next Holdings Co Ltd
TSE:9418
22.5
12%
1.9
US
Iridium Communications Inc
NASDAQ:IRDM
20.4
24%
0.8
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -33.6 N/A N/A
AU
Uniti Group Ltd
ASX:UWL
62.9
N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
25
14%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
AST SpaceMobile Inc
NASDAQ:ASTS
Average EV/EBIT: 141.1
Negative Multiple: -27.4
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
552.9
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -87.4 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
306.5
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
39.8
9%
4.4
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
Negative Multiple: -24.4 N/A N/A
JP
Usen Next Holdings Co Ltd
TSE:9418
12.7
N/A N/A
US
Iridium Communications Inc
NASDAQ:IRDM
20.1
17%
1.2
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -6 526.3 N/A N/A
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
18.6
14%
1.3