
Academy Sports and Outdoors Inc
NASDAQ:ASO

Intrinsic Value
The intrinsic value of one
ASO
stock under the Base Case scenario is
82.21
USD.
Compared to the current market price of 46.67 USD,
Academy Sports and Outdoors Inc
is
Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Academy Sports and Outdoors Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Academy Sports and Outdoors Inc
Balance Sheet Decomposition
Academy Sports and Outdoors Inc
Current Assets | 1.7B |
Cash & Short-Term Investments | 288.9m |
Receivables | 16.8m |
Other Current Assets | 1.4B |
Non-Current Assets | 3.2B |
PP&E | 1.7B |
Intangibles | 1.4B |
Other Non-Current Assets | 51.7m |
Free Cash Flow Analysis
Academy Sports and Outdoors Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Academy Sports and Outdoors Inc
Revenue
|
5.9B
USD
|
Cost of Revenue
|
-3.9B
USD
|
Gross Profit
|
2B
USD
|
Operating Expenses
|
-1.5B
USD
|
Operating Income
|
538.6m
USD
|
Other Expenses
|
-120.2m
USD
|
Net Income
|
418.4m
USD
|
ASO Profitability Score
Profitability Due Diligence
Academy Sports and Outdoors Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Academy Sports and Outdoors Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
ASO Solvency Score
Solvency Due Diligence
Academy Sports and Outdoors Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Academy Sports and Outdoors Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ASO Price Targets Summary
Academy Sports and Outdoors Inc
According to Wall Street analysts, the average 1-year price target for
ASO
is 63.64 USD
with a low forecast of 50.5 USD and a high forecast of 89.25 USD.
Dividends
Current shareholder yield for ASO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ASO
stock under the Base Case scenario is
82.21
USD.
Compared to the current market price of 46.67 USD,
Academy Sports and Outdoors Inc
is
Undervalued by 43%.