Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Academy Sports and Outdoors Inc banner

Academy Sports and Outdoors Inc
NASDAQ:ASO

Watchlist Manager
Academy Sports and Outdoors Inc Logo
Academy Sports and Outdoors Inc
NASDAQ:ASO
Watchlist
Price: 58.885 USD 0.18% Market Closed
Market Cap: $3.9B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
-7%
5Y
+47%
10Y
-
Operating Income
+
3Y
-41%
5Y
+78%
10Y
-
Net Income
+
3Y
-38%
5Y
+73%
10Y
-

Earnings Waterfall
Academy Sports and Outdoors Inc

Income Statement
Academy Sports and Outdoors Inc

Rotate your device to view
Income Statement
Currency: USD
May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
75
73
70
87
77
65
54
49
45
44
45
46
47
47
46
46
44
42
40
37
36
36
36
Revenue
3 519
N/A
3 888
+10%
4 092
+5%
5 689
+39%
6 133
+8%
6 318
+3%
6 562
+4%
6 773
+3%
6 661
-2%
6 556
-2%
6 457
-2%
6 395
-1%
6 311
-1%
6 207
-2%
6 111
-2%
6 159
+1%
6 140
0%
6 106
-1%
6 051
-1%
5 933
-2%
5 921
0%
5 971
+1%
6 012
+1%
Gross Profit
Cost of Revenue
(2 473)
(2 731)
(2 857)
(3 955)
(4 133)
(4 173)
(4 296)
(4 422)
(4 352)
(4 294)
(4 233)
(4 183)
(4 153)
(4 082)
(4 025)
(4 049)
(4 041)
(4 012)
(3 983)
(3 922)
(3 906)
(3 939)
(3 943)
Gross Profit
1 046
N/A
1 157
+11%
1 235
+7%
1 734
+40%
2 000
+15%
2 146
+7%
2 266
+6%
2 351
+4%
2 309
-2%
2 262
-2%
2 224
-2%
2 213
-1%
2 158
-2%
2 126
-2%
2 086
-2%
2 110
+1%
2 099
-1%
2 094
0%
2 068
-1%
2 011
-3%
2 015
+0%
2 033
+1%
2 069
+2%
Operating Income
Operating Expenses
(906)
(906)
(956)
(1 314)
(1 351)
(1 430)
(1 416)
(1 443)
(1 437)
(1 386)
(1 384)
(1 366)
(1 393)
(1 406)
(1 409)
(1 432)
(1 445)
(1 461)
(1 480)
(1 473)
(1 509)
(1 545)
(1 573)
Selling, General & Administrative
(820)
(822)
(876)
(1 208)
(1 251)
(1 327)
(1 312)
(1 338)
(1 329)
(1 280)
(1 278)
(1 259)
(1 284)
(1 297)
(1 300)
(1 321)
(1 331)
(1 344)
(1 362)
(1 355)
(1 390)
(1 423)
(1 449)
Depreciation & Amortization
(86)
(84)
(80)
(106)
(103)
(103)
(104)
(105)
(106)
(106)
(106)
(107)
(108)
(107)
(107)
(111)
(114)
(117)
(119)
(118)
(119)
(122)
(123)
Other Operating Expenses
0
0
0
0
4
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
140
N/A
251
+79%
279
+11%
420
+50%
649
+54%
716
+10%
851
+19%
908
+7%
872
-4%
877
+1%
840
-4%
847
+1%
765
-10%
720
-6%
677
-6%
678
+0%
654
-4%
633
-3%
588
-7%
539
-8%
506
-6%
488
-4%
497
+2%
Pre-Tax Income
Interest Income Expense
(75)
(73)
(71)
(87)
(77)
(65)
(54)
(49)
(45)
(44)
(45)
(46)
(47)
(47)
(46)
(46)
(44)
(42)
(40)
(37)
(36)
(36)
(36)
Non-Reccuring Items
1
8
8
4
0
(6)
(6)
(2)
0
0
0
(2)
0
0
0
14
14
14
14
15
15
15
15
Total Other Income
3
2
1
2
1
1
3
3
3
4
6
20
23
25
27
17
18
20
23
22
20
15
12
Pre-Tax Income
69
N/A
188
+174%
218
+16%
339
+56%
574
+69%
646
+13%
793
+23%
860
+8%
830
-3%
836
+1%
801
-4%
818
+2%
742
-9%
698
-6%
658
-6%
663
+1%
642
-3%
625
-3%
584
-7%
538
-8%
504
-6%
482
-4%
487
+1%
Net Income
Tax Provision
(2)
(2)
(0)
(30)
(77)
(126)
(172)
(188)
(187)
(194)
(189)
(190)
(170)
(158)
(149)
(144)
(140)
(138)
(131)
(120)
(116)
(111)
(110)
Income from Continuing Operations
67
186
217
309
497
519
621
671
643
642
612
628
572
541
509
519
502
487
453
418
388
371
377
Net Income (Common)
67
N/A
186
+178%
217
+17%
309
+42%
497
+61%
519
+5%
621
+20%
671
+8%
643
-4%
642
0%
612
-5%
628
+3%
572
-9%
541
-6%
509
-6%
519
+2%
502
-3%
487
-3%
453
-7%
418
-8%
388
-7%
371
-4%
377
+2%
EPS (Diluted)
0.75
N/A
2.11
+181%
2.47
+17%
3.39
+37%
5.14
+52%
5.42
+5%
6.62
+22%
7.12
+8%
7.26
+2%
7.55
+4%
7.51
-1%
7.49
0%
7.21
-4%
6.92
-4%
6.68
-3%
6.7
+0%
6.61
-1%
6.64
+0%
6.31
-5%
5.73
-9%
5.69
-1%
5.47
-4%
5.54
+1%

See Also

Summary
ASO intrinsic value, competitors valuation, and company profile.
DCF Valuation
ASO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ASO stock valuation using valuation multiples.
Wall Street Estimates
ASO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ASO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.