Aquestive Therapeutics Inc
NASDAQ:AQST
Income Statement
Earnings Waterfall
Aquestive Therapeutics Inc
Revenue
|
57.6m
USD
|
Cost of Revenue
|
-17.9m
USD
|
Gross Profit
|
39.7m
USD
|
Operating Expenses
|
-70.5m
USD
|
Operating Income
|
-30.8m
USD
|
Other Expenses
|
-13.4m
USD
|
Net Income
|
-44.1m
USD
|
Income Statement
Aquestive Therapeutics Inc
Jun-2007 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||
Revenue |
2
N/A
|
16
+661%
|
28
+68%
|
55
+98%
|
67
+22%
|
74
+10%
|
77
+4%
|
63
-18%
|
67
+7%
|
57
-16%
|
54
-5%
|
53
-2%
|
53
-1%
|
49
-7%
|
59
+22%
|
55
-7%
|
46
-17%
|
48
+5%
|
42
-13%
|
47
+12%
|
51
+8%
|
52
+2%
|
50
-4%
|
48
-4%
|
48
-1%
|
47
-2%
|
47
0%
|
48
+3%
|
51
+5%
|
51
+2%
|
58
+13%
|
59
+1%
|
58
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1)
|
(4)
|
(9)
|
(14)
|
(20)
|
(21)
|
(21)
|
(22)
|
(21)
|
(19)
|
(19)
|
(18)
|
(20)
|
(21)
|
(19)
|
(17)
|
(13)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(19)
|
(20)
|
(21)
|
(21)
|
(21)
|
(20)
|
(18)
|
(18)
|
(18)
|
|
Gross Profit |
1
N/A
|
12
+1 056%
|
18
+49%
|
41
+122%
|
47
+16%
|
53
+12%
|
56
+6%
|
41
-26%
|
46
+13%
|
38
-19%
|
35
-9%
|
35
+0%
|
32
-7%
|
28
-12%
|
41
+44%
|
38
-6%
|
33
-14%
|
36
+10%
|
29
-20%
|
33
+12%
|
36
+10%
|
36
-1%
|
33
-8%
|
31
-6%
|
28
-8%
|
27
-6%
|
25
-5%
|
27
+5%
|
30
+12%
|
31
+4%
|
40
+29%
|
41
+2%
|
40
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||
Operating Expenses |
(9)
|
(11)
|
(22)
|
(33)
|
(47)
|
(48)
|
(80)
|
(85)
|
(95)
|
(105)
|
(88)
|
(90)
|
(85)
|
(87)
|
(80)
|
(75)
|
(76)
|
(74)
|
(73)
|
(71)
|
(71)
|
(85)
|
(89)
|
(87)
|
(70)
|
(64)
|
(54)
|
(49)
|
(45)
|
(50)
|
(55)
|
(62)
|
(70)
|
|
Selling, General & Administrative |
(8)
|
(5)
|
(11)
|
(17)
|
(25)
|
(27)
|
(55)
|
(61)
|
(72)
|
(83)
|
(65)
|
(67)
|
(64)
|
(61)
|
(59)
|
(57)
|
(56)
|
(55)
|
(54)
|
(54)
|
(53)
|
(53)
|
(56)
|
(56)
|
(53)
|
(47)
|
(39)
|
(34)
|
(32)
|
(35)
|
(39)
|
(44)
|
(50)
|
|
Research & Development |
(1)
|
(6)
|
(11)
|
(17)
|
(22)
|
(22)
|
(25)
|
(24)
|
(23)
|
(23)
|
(23)
|
(23)
|
(21)
|
(21)
|
(16)
|
(19)
|
(20)
|
(19)
|
(20)
|
(17)
|
(17)
|
(18)
|
(19)
|
(18)
|
(17)
|
(16)
|
(15)
|
(15)
|
(13)
|
(15)
|
(16)
|
(18)
|
(20)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(8)
N/A
|
1
N/A
|
(3)
N/A
|
7
N/A
|
(0)
N/A
|
4
N/A
|
(24)
N/A
|
(44)
-81%
|
(49)
-12%
|
(67)
-38%
|
(53)
+21%
|
(55)
-3%
|
(53)
+4%
|
(58)
-11%
|
(39)
+33%
|
(37)
+5%
|
(43)
-15%
|
(38)
+12%
|
(44)
-18%
|
(39)
+13%
|
(35)
+10%
|
(50)
-43%
|
(56)
-13%
|
(57)
-2%
|
(42)
+26%
|
(37)
+12%
|
(28)
+23%
|
(22)
+23%
|
(15)
+31%
|
(19)
-29%
|
(15)
+22%
|
(21)
-39%
|
(31)
-46%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(2)
|
(4)
|
(6)
|
(9)
|
(8)
|
(10)
|
(14)
|
(12)
|
(13)
|
(11)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(13)
|
(16)
|
(19)
|
(23)
|
(22)
|
(19)
|
(17)
|
(14)
|
(12)
|
4
|
6
|
10
|
10
|
(6)
|
(6)
|
(8)
|
(8)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
|
Pre-Tax Income |
(8)
N/A
|
(1)
+81%
|
(7)
-404%
|
1
N/A
|
(9)
N/A
|
(3)
+62%
|
(34)
-902%
|
(57)
-69%
|
(61)
-7%
|
(80)
-31%
|
(64)
+20%
|
(68)
-5%
|
(66)
+2%
|
(68)
-3%
|
(50)
+27%
|
(48)
+4%
|
(56)
-16%
|
(54)
+3%
|
(64)
-19%
|
(62)
+3%
|
(71)
-14%
|
(69)
+2%
|
(73)
-6%
|
(71)
+3%
|
(54)
+23%
|
(33)
+39%
|
(22)
+33%
|
(12)
+46%
|
(8)
+36%
|
(29)
-274%
|
(26)
+10%
|
(35)
-36%
|
(44)
-26%
|
|
Net Income | ||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
Income from Continuing Operations |
(8)
|
(1)
|
(7)
|
1
|
(9)
|
(3)
|
(34)
|
(57)
|
(61)
|
(80)
|
(64)
|
(68)
|
(66)
|
(68)
|
(50)
|
(48)
|
(56)
|
(54)
|
(64)
|
(62)
|
(71)
|
(69)
|
(73)
|
(71)
|
(54)
|
(33)
|
(23)
|
(12)
|
(8)
|
(29)
|
(26)
|
(35)
|
(44)
|
|
Net Income (Common) |
(8)
N/A
|
(2)
+73%
|
(9)
-314%
|
(1)
+91%
|
(11)
-1 423%
|
(5)
+54%
|
(35)
-571%
|
(58)
-65%
|
(61)
-6%
|
(80)
-31%
|
(64)
+20%
|
(68)
-5%
|
(66)
+2%
|
(68)
-3%
|
(50)
+27%
|
(48)
+4%
|
(56)
-16%
|
(54)
+3%
|
(64)
-19%
|
(62)
+3%
|
(71)
-14%
|
(69)
+2%
|
(73)
-6%
|
(71)
+3%
|
(54)
+23%
|
(33)
+39%
|
(23)
+32%
|
(12)
+46%
|
(8)
+35%
|
(29)
-266%
|
(26)
+11%
|
(35)
-37%
|
(44)
-25%
|
|
EPS (Diluted) |
-0.51
N/A
|
-0.08
+84%
|
-0.35
-338%
|
-0.03
+91%
|
-0.47
-1 467%
|
-0.22
+53%
|
-1.85
-741%
|
-2.45
-32%
|
-2.96
-21%
|
-3.21
-8%
|
-2.56
+20%
|
-2.71
-6%
|
-2.61
+4%
|
-2.02
+23%
|
-1.48
+27%
|
-1.42
+4%
|
-1.66
-17%
|
-1.51
+9%
|
-1.72
-14%
|
-1.58
+8%
|
-1.85
-17%
|
-1.66
+10%
|
-1.6
+4%
|
-1.32
+18%
|
-1.12
+15%
|
-0.44
+61%
|
-0.39
+11%
|
-0.18
+54%
|
-0.13
+28%
|
-0.39
-200%
|
-0.28
+28%
|
-0.38
-36%
|
-0.51
-34%
|