
Applovin Corp
NASDAQ:APP

Intrinsic Value
The intrinsic value of one
APP
stock under the Base Case scenario is
208.78
USD.
Compared to the current market price of 314.03 USD,
Applovin Corp
is
Overvalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Applovin Corp
Fundamental Analysis

The company’s heavy reliance on in-app advertising revenues could suffer from Apple’s IDFA privacy changes, constraining its ability to accurately target and measure ad performance, a core component of AppLovin’s platform.
AppLovin’s proprietary AXON machine-learning engine effectively optimizes monetization and user acquisition, giving the company a tangible competitive advantage in targeting high-value segments for advertisers and developers.

Revenue & Expenses Breakdown
Applovin Corp
Balance Sheet Decomposition
Applovin Corp
Current Assets | 2.3B |
Cash & Short-Term Investments | 741.4m |
Receivables | 1.4B |
Other Current Assets | 156.5m |
Non-Current Assets | 3.6B |
PP&E | 198.6m |
Intangibles | 2.7B |
Other Non-Current Assets | 658.4m |
Free Cash Flow Analysis
Applovin Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Applovin Corp
Revenue
|
4.7B
USD
|
Cost of Revenue
|
-1.2B
USD
|
Gross Profit
|
3.5B
USD
|
Operating Expenses
|
-1.7B
USD
|
Operating Income
|
1.9B
USD
|
Other Expenses
|
-296.4m
USD
|
Net Income
|
1.6B
USD
|
APP Profitability Score
Profitability Due Diligence
Applovin Corp's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Score
Applovin Corp's profitability score is 75/100. The higher the profitability score, the more profitable the company is.
APP Solvency Score
Solvency Due Diligence
Applovin Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Applovin Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
APP Price Targets Summary
Applovin Corp
According to Wall Street analysts, the average 1-year price target for
APP
is 538.7 USD
with a low forecast of 202 USD and a high forecast of 682.5 USD.
Dividends
Current shareholder yield for APP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
APP
stock under the Base Case scenario is
208.78
USD.
Compared to the current market price of 314.03 USD,
Applovin Corp
is
Overvalued by 34%.