Applovin Corp
NASDAQ:APP

Watchlist Manager
Applovin Corp Logo
Applovin Corp
NASDAQ:APP
Watchlist
Price: 313.07 USD -7.35% Market Closed
Market Cap: 105.1B USD
Have any thoughts about
Applovin Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one APP stock under the Base Case scenario is 169.23 USD. Compared to the current market price of 313.07 USD, Applovin Corp is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APP Relative Value
Base Case
169.23 USD
Overvaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

24.5
P/S
P/S
Price to Sales
24.5
vs History
2
vs Industry
16
Median 3Y
5.1
Median 5Y
5.8
Industry
2.5
Forward
22.6
More Details
91.3
P/E
P/E
Price to Earnings
91.3
vs History
28
vs Industry
14
Median 3Y
38.2
Median 5Y
36.1
Industry
23.6
Forward
77.8
More Details
60.3
P/OCF
P/OCF
Price to OCF
60.3
vs History
28
vs Industry
24
Median 3Y
19.9
Median 5Y
22
Industry
17.7
More Details
62.5
P/FCFE
P/FCFE
Price to FCFE
62.5
vs History
8
vs Industry
26
Median 3Y
20.7
Median 5Y
19.7
Industry
21.9
More Details
111.9
P/B
P/B
Price to Book Value
111.9
vs History
2
vs Industry
1
Median 3Y
10.8
Median 5Y
10.9
Industry
3
More Details
25.2
EV/S
EV/S
Enterprise Value to Sales
25.2
vs History
2
vs Industry
13
Median 3Y
5.7
Median 5Y
6.6
Industry
2.5
Forward
23.3
More Details
34.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
34.1
vs History
2
vs Industry
18
Median 3Y
9.1
Median 5Y
9.7
Industry
5
More Details
54.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
54.7
vs History
21
vs Industry
20
Median 3Y
19.4
Median 5Y
21
Industry
13.1
Forward
41.1
More Details
70.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
70.3
vs History
56
vs Industry
15
Median 3Y
75.5
Median 5Y
79.2
Industry
16.9
Forward
57.8
More Details
62
EV/OCF
EV/OCF
Enterprise Value to OCF
62
vs History
28
vs Industry
20
Median 3Y
22.6
Median 5Y
25.7
Industry
16.7
More Details
62
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
62
vs History
28
vs Industry
21
Median 3Y
23.1
Median 5Y
25.9
Industry
19.6
More Details
24.3
EV/IC
EV/IC
Enterprise Value to IC
24.3
vs History
2
vs Industry
15
Median 3Y
3.7
Median 5Y
4.5
Industry
2.6
More Details

Multiples Across Competitors

APP Competitors Multiples
Applovin Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Applovin Corp
NASDAQ:APP
105B USD 24.5 91.3 54.7 70.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
322.4B USD 8.7 54.3 29.2 43.3
DE
SAP SE
XETRA:SAP
280.3B EUR 8.4 98.8 30.7 35.8
US
NCR Corp
LSE:0K45
198B USD 29 417.7 395.8 1 194.6
US
Adobe Inc
NASDAQ:ADBE
194.3B USD 9 34.9 23.9 24.6
US
Intuit Inc
NASDAQ:INTU
182B USD 11 62.4 39.8 48.2
US
Palantir Technologies Inc
NYSE:PLTR
162.3B USD 61.3 340.6 396.6 432
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.6B USD 19 79.5 56.7 64.8
US
Synopsys Inc
NASDAQ:SNPS
76B USD 12.5 50.7 43 50.2
US
Microstrategy Inc
NASDAQ:MSTR
70.9B USD 151.6 -174.2 -1 948.6 -1 332.5
P/S Multiple
Revenue Growth P/S to Growth
US
Applovin Corp
NASDAQ:APP
Average P/S: 21 295.1
24.5
104%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.7
31%
0.3
DE
SAP SE
XETRA:SAP
8.4
37%
0.2
US
N
NCR Corp
LSE:0K45
29
-40%
N/A
US
Adobe Inc
NASDAQ:ADBE
9
40%
0.2
US
Intuit Inc
NASDAQ:INTU
11
45%
0.2
US
Palantir Technologies Inc
NYSE:PLTR
61.3
92%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
19
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.5
37%
0.3
US
Microstrategy Inc
NASDAQ:MSTR
151.6
9%
16.7
P/E Multiple
Earnings Growth P/E to Growth
US
Applovin Corp
NASDAQ:APP
Average P/E: 136.7
91.3
626%
0.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
54.3
196%
0.3
DE
SAP SE
XETRA:SAP
98.8
41%
2.4
US
N
NCR Corp
LSE:0K45
417.7
N/A N/A
US
Adobe Inc
NASDAQ:ADBE
34.9
111%
0.3
US
Intuit Inc
NASDAQ:INTU
62.4
142%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
340.6
532%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.5
112%
0.7
US
Synopsys Inc
NASDAQ:SNPS
50.7
120%
0.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -174.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Applovin Corp
NASDAQ:APP
Average EV/EBITDA: 118.9
54.7
261%
0.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.2
90%
0.3
DE
SAP SE
XETRA:SAP
30.7
71%
0.4
US
N
NCR Corp
LSE:0K45
395.8
-29%
N/A
US
Adobe Inc
NASDAQ:ADBE
23.9
82%
0.3
US
Intuit Inc
NASDAQ:INTU
39.8
111%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
396.6
1 004%
0.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.7
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
43
114%
0.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 948.6
479%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Applovin Corp
NASDAQ:APP
Average EV/EBIT: 218.2
70.3
425%
0.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
43.3
170%
0.3
DE
SAP SE
XETRA:SAP
35.8
86%
0.4
US
N
NCR Corp
LSE:0K45
1 194.6
120%
10
US
Adobe Inc
NASDAQ:ADBE
24.6
79%
0.3
US
Intuit Inc
NASDAQ:INTU
48.2
152%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
432
1 184%
0.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.8
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
50.2
131%
0.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 332.5
14 172%
N/A

See Also

Summary
APP intrinsic value, competitors valuation, and company profile.
DCF Valuation
APP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
APP stock valuation using valuation multiples.
Wall Street Estimates
APP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
APP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 209,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.