American Outdoor Brands Inc
NASDAQ:AOUT

Watchlist Manager
American Outdoor Brands Inc Logo
American Outdoor Brands Inc
NASDAQ:AOUT
Watchlist
Price: 14.98 USD 0.13% Market Closed
Market Cap: 191.1m USD
Have any thoughts about
American Outdoor Brands Inc?
Write Note

Relative Value

The Relative Value of one AOUT stock under the Base Case scenario is 10.76 USD. Compared to the current market price of 14.98 USD, American Outdoor Brands Inc is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AOUT Relative Value
Base Case
10.76 USD
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
16
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
Forward
0.9
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-8.7
Industry
17.9
Forward
32.8
vs History
12
vs Industry
58
Median 3Y
4.4
Median 5Y
4.3
Industry
10.6
vs History
20
vs Industry
45
Median 3Y
8
Median 5Y
6.5
Industry
16.2
vs History
16
vs Industry
69
Median 3Y
0.6
Median 5Y
0.7
Industry
1.7
vs History
16
vs Industry
75
Median 3Y
0.6
Median 5Y
0.5
Industry
1.2
Forward
0.8
vs History
14
vs Industry
79
Median 3Y
1.2
Median 5Y
1.2
Industry
4
vs History
1
vs Industry
9
Median 3Y
16.2
Median 5Y
7.2
Industry
9.1
Forward
15.3
vs History
vs Industry
Median 3Y
-6
Median 5Y
-6.2
Industry
12.2
Forward
-308.3
vs History
9
vs Industry
58
Median 3Y
3.7
Median 5Y
3.6
Industry
10.5
vs History
5
vs Industry
50
Median 3Y
4.2
Median 5Y
4.1
Industry
14.3
vs History
20
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4

Multiples Across Competitors

AOUT Competitors Multiples
American Outdoor Brands Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
American Outdoor Brands Inc
NASDAQ:AOUT
192.2m USD 1 -25.7 25.8 -22.6
JP
Bandai Namco Holdings Inc
TSE:7832
2.5T JPY 2.1 19 11.7 15.2
JP
Shimano Inc
TSE:7309
1.9T JPY 4.4 44.6 16 22.4
US
Hasbro Inc
NASDAQ:HAS
8B USD 1.9 -12.5 12.5 16
US
Mattel Inc
NASDAQ:MAT
6B USD 1.1 11 8.6 10.6
UK
Games Workshop Group PLC
LSE:GAW
4.3B GBP 8.1 28.4 17.5 20.9
US
Brunswick Corp
NYSE:BC
4.4B USD 0.8 16.2 8.1 12.4
US
Acushnet Holdings Corp
NYSE:GOLF
4.3B USD 1.8 22.7 14.5 17.2
CA
BRP Inc
TSX:DOO
5.5B CAD 0.5 29.5 6.1 8.9
JP
Yamaha Corp
TSE:7951
596.8B JPY 1.3 29.9 8.4 19
US
Peloton Interactive Inc
NASDAQ:PTON
3.6B USD 1.3 -9.1 -22.6 -14.7
P/E Multiple
Earnings Growth P/E to Growth
US
American Outdoor Brands Inc
NASDAQ:AOUT
Average P/E: 25.2
Negative Multiple: -25.7
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
19
18%
1.1
JP
Shimano Inc
TSE:7309
44.6
49%
0.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -12.5 N/A N/A
US
Mattel Inc
NASDAQ:MAT
11
172%
0.1
UK
Games Workshop Group PLC
LSE:GAW
28.4
14%
2.1
US
Brunswick Corp
NYSE:BC
16.2
3%
5.1
US
Acushnet Holdings Corp
NYSE:GOLF
22.7
15%
1.5
CA
BRP Inc
TSX:DOO
29.5
-29%
N/A
JP
Yamaha Corp
TSE:7951
29.9
58%
0.5
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -9.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
American Outdoor Brands Inc
NASDAQ:AOUT
Average EV/EBITDA: 12.9
25.8
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
11.7
61%
0.2
JP
Shimano Inc
TSE:7309
16
18%
0.9
US
Hasbro Inc
NASDAQ:HAS
12.5
95%
0.1
US
Mattel Inc
NASDAQ:MAT
8.6
45%
0.2
UK
Games Workshop Group PLC
LSE:GAW
17.5
8%
2.2
US
Brunswick Corp
NYSE:BC
8.1
-12%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
14.5
31%
0.5
CA
BRP Inc
TSX:DOO
6.1
-20%
N/A
JP
Yamaha Corp
TSE:7951
8.4
29%
0.3
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -22.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
American Outdoor Brands Inc
NASDAQ:AOUT
Average EV/EBIT: 15.8
Negative Multiple: -22.6
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
15.2
N/A N/A
JP
Shimano Inc
TSE:7309
22.4
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16
149%
0.1
US
Mattel Inc
NASDAQ:MAT
10.6
34%
0.3
UK
Games Workshop Group PLC
LSE:GAW
20.9
12%
1.7
US
Brunswick Corp
NYSE:BC
12.4
-18%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
17.2
17%
1
CA
BRP Inc
TSX:DOO
8.9
-30%
N/A
JP
Yamaha Corp
TSE:7951
19
N/A N/A
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -14.7 N/A N/A

See Also

Discover More
Back to Top