ANI Pharmaceuticals Inc
NASDAQ:ANIP

Watchlist Manager
ANI Pharmaceuticals Inc Logo
ANI Pharmaceuticals Inc
NASDAQ:ANIP
Watchlist
Price: 68.12 USD 4.61% Market Closed
Market Cap: 1.5B USD

Relative Value

The Relative Value of one ANIP stock under the Base Case scenario is hidden USD. Compared to the current market price of 68.12 USD, ANI Pharmaceuticals Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANIP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
48
Median 3Y
2.3
Median 5Y
2.2
Industry
2.3
Forward
1.8
vs History
vs Industry
10
Median 3Y
-8.5
Median 5Y
-15.5
Industry
19.8
Forward
10.3
vs History
28
vs Industry
20
Median 3Y
12.1
Median 5Y
13.2
Industry
14.8
vs History
77
vs Industry
34
Median 3Y
15
Median 5Y
18.5
Industry
22.2
vs History
1
vs Industry
22
Median 3Y
2.5
Median 5Y
2.3
Industry
1.9
vs History
26
vs Industry
37
Median 3Y
2.9
Median 5Y
2.8
Industry
2.4
Forward
2.4
vs History
28
vs Industry
39
Median 3Y
4.7
Median 5Y
4.7
Industry
4.7
vs History
19
vs Industry
14
Median 3Y
17.2
Median 5Y
13.6
Industry
12
Forward
9.6
vs History
4
vs Industry
1
Median 3Y
27.1
Median 5Y
25.1
Industry
14.9
Forward
9.5
vs History
25
vs Industry
15
Median 3Y
12.5
Median 5Y
18.2
Industry
13.3
vs History
20
vs Industry
13
Median 3Y
13.8
Median 5Y
20.5
Industry
17.2
vs History
23
vs Industry
39
Median 3Y
1.6
Median 5Y
1.4
Industry
1.7

Multiples Across Competitors

ANIP Competitors Multiples
ANI Pharmaceuticals Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ANI Pharmaceuticals Inc
NASDAQ:ANIP
1.4B USD 2.3 -71.4 27 670.6
US
Eli Lilly and Co
NYSE:LLY
694B USD 15.4 65.5 38.2 42.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
365.2B USD 4.1 26 12.2 16
DK
Novo Nordisk A/S
CSE:NOVO B
1.9T DKK 6.4 18.5 12.2 13.9
CH
Roche Holding AG
SIX:ROG
194.4B CHF 3.3 16.9 9.6 11.3
CH
Novartis AG
SIX:NOVN
174.3B CHF 4.1 17.9 10.8 13.9
UK
AstraZeneca PLC
LSE:AZN
155.2B GBP 3.8 28.9 125.6 191.8
US
Merck & Co Inc
NYSE:MRK
200.5B USD 3.1 11.7 8 9.4
IE
Endo International PLC
LSE:0Y5F
162.4B USD 70 -55.5 259.5 650.8
FR
Sanofi SA
PAR:SAN
111.8B EUR 2.5 19.5 8.5 12.5
P/E Multiple
Earnings Growth PEG
US
ANI Pharmaceuticals Inc
NASDAQ:ANIP
Average P/E: 25.6
Negative Multiple: -71.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
65.5
49%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
26
26%
1
DK
Novo Nordisk A/S
CSE:NOVO B
18.5
19%
1
CH
Roche Holding AG
SIX:ROG
16.9
16%
1.1
CH
Novartis AG
SIX:NOVN
17.9
16%
1.1
UK
AstraZeneca PLC
LSE:AZN
28.9
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11.7
18%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -55.5 N/A N/A
FR
Sanofi SA
PAR:SAN
19.5
28%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
ANI Pharmaceuticals Inc
NASDAQ:ANIP
Average EV/EBITDA: 396.2
27
53%
0.5
US
Eli Lilly and Co
NYSE:LLY
38.2
31%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.2
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
12.2
14%
0.9
CH
Roche Holding AG
SIX:ROG
9.6
7%
1.4
CH
Novartis AG
SIX:NOVN
10.8
5%
2.2
UK
AstraZeneca PLC
LSE:AZN
125.6
9%
14
US
Merck & Co Inc
NYSE:MRK
8
9%
0.9
IE
E
Endo International PLC
LSE:0Y5F
259.5
N/A N/A
FR
Sanofi SA
PAR:SAN
8.5
6%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
ANI Pharmaceuticals Inc
NASDAQ:ANIP
Average EV/EBIT: 1 757.7
670.6
352%
1.9
US
Eli Lilly and Co
NYSE:LLY
42.2
33%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
13.9
16%
0.9
CH
Roche Holding AG
SIX:ROG
11.3
9%
1.3
CH
Novartis AG
SIX:NOVN
13.9
8%
1.7
UK
AstraZeneca PLC
LSE:AZN
191.8
21%
9.1
US
Merck & Co Inc
NYSE:MRK
9.4
12%
0.8
IE
E
Endo International PLC
LSE:0Y5F
650.8
N/A N/A
FR
Sanofi SA
PAR:SAN
12.5
14%
0.9