Amazon.com Inc
NASDAQ:AMZN

Watchlist Manager
Amazon.com Inc Logo
Amazon.com Inc
NASDAQ:AMZN
Watchlist
Price: 188.99 USD 1.31% Market Closed
Market Cap: 2T USD

Relative Value

The Relative Value of one AMZN stock under the Base Case scenario is 155.49 USD. Compared to the current market price of 188.99 USD, Amazon.com Inc is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMZN Relative Value
Base Case
155.49 USD
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
8
Median 3Y
2.7
Median 5Y
3.2
Industry
0.5
Forward
2.8
vs History
93
vs Industry
11
Median 3Y
54.4
Median 5Y
63.6
Industry
16.3
Forward
29.6
vs History
98
vs Industry
14
Median 3Y
20.1
Median 5Y
24
Industry
8
vs History
39
vs Industry
4
Median 3Y
92.8
Median 5Y
88.2
Industry
16.1
vs History
92
vs Industry
6
Median 3Y
8.2
Median 5Y
8.8
Industry
1.6
vs History
63
vs Industry
9
Median 3Y
2.8
Median 5Y
3.2
Industry
0.7
Forward
2.8
vs History
68
vs Industry
14
Median 3Y
6.2
Median 5Y
6.9
Industry
2.2
vs History
96
vs Industry
14
Median 3Y
19.4
Median 5Y
22.6
Industry
8.2
Forward
11.5
vs History
98
vs Industry
10
Median 3Y
58.3
Median 5Y
62.8
Industry
12.4
Forward
23.7
vs History
98
vs Industry
16
Median 3Y
20.2
Median 5Y
23.8
Industry
9.3
vs History
38
vs Industry
6
Median 3Y
40.5
Median 5Y
48.7
Industry
12.9
vs History
71
vs Industry
7
Median 3Y
4.6
Median 5Y
5.2
Industry
1

Multiples Across Competitors

AMZN Competitors Multiples
Amazon.com Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.1 33.8 16.2 28.7
ZA
Naspers Ltd
JSE:NPN
1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
285.6B USD 2.1 17.3 13.9 13.9
CN
PDD Holdings Inc
NASDAQ:PDD
144.4B USD 2.7 9.4 6.6 6.6
UY
MercadoLibre Inc
BMV:MELIN
2.2T MXN 5.4 58.9 33.4 41.2
AR
Mercadolibre Inc
NASDAQ:MELI
112.3B USD 5.4 58.8 33.3 41.1
NL
Prosus NV
AEX:PRX
97B EUR 18.8 14.1 2 764.9 2 764.9
CN
Meituan
HKEX:3690
771.5B HKD 2.1 20.2 18.2 18.2
US
DoorDash Inc
NASDAQ:DASH
78.8B USD 7.3 640.6 121.2 1 632.4
CN
JD.Com Inc
HKEX:9618
359.4B HKD 0.3 8.2 4.2 4.2
KR
Coupang Inc
NYSE:CPNG
42.2B USD 1.4 274.1 43.5 86.7
P/S Multiple
Revenue Growth P/S to Growth
US
Amazon.com Inc
NASDAQ:AMZN
Average P/S: 4.9
3.1
10%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.1
8%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.7
18%
0.1
UY
MercadoLibre Inc
BMV:MELIN
5.4
23%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
5.4
23%
0.2
NL
Prosus NV
AEX:PRX
18.8
14%
1.3
CN
Meituan
HKEX:3690
2.1
16%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.3
19%
0.4
CN
JD.Com Inc
HKEX:9618
0.3
7%
0
KR
Coupang Inc
NYSE:CPNG
1.4
14%
0.1
P/E Multiple
Earnings Growth PEG
US
Amazon.com Inc
NASDAQ:AMZN
Average P/E: 113.5
33.8
19%
1.8
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.3
37%
0.5
CN
PDD Holdings Inc
NASDAQ:PDD
9.4
16%
0.6
UY
MercadoLibre Inc
BMV:MELIN
58.9
32%
1.8
AR
Mercadolibre Inc
NASDAQ:MELI
58.8
32%
1.8
NL
Prosus NV
AEX:PRX
14.1
18%
0.8
CN
Meituan
HKEX:3690
20.2
29%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
640.6
170%
3.8
CN
JD.Com Inc
HKEX:9618
8.2
15%
0.5
KR
Coupang Inc
NYSE:CPNG
274.1
136%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Amazon.com Inc
NASDAQ:AMZN
Average EV/EBITDA: 305.5
16.2
26%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
205%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.9
17%
0.8
CN
PDD Holdings Inc
NASDAQ:PDD
6.6
22%
0.3
UY
MercadoLibre Inc
BMV:MELIN
33.4
29%
1.2
AR
Mercadolibre Inc
NASDAQ:MELI
33.3
29%
1.1
NL
Prosus NV
AEX:PRX
2 764.9
N/A N/A
CN
Meituan
HKEX:3690
18.2
41%
0.4
US
D
DoorDash Inc
NASDAQ:DASH
121.2
97%
1.2
CN
JD.Com Inc
HKEX:9618
4.2
26%
0.2
KR
Coupang Inc
NYSE:CPNG
43.5
61%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Amazon.com Inc
NASDAQ:AMZN
Average EV/EBIT: 463.8
28.7
22%
1.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.9
20%
0.7
CN
PDD Holdings Inc
NASDAQ:PDD
6.6
7%
0.9
UY
MercadoLibre Inc
BMV:MELIN
41.2
33%
1.2
AR
Mercadolibre Inc
NASDAQ:MELI
41.1
33%
1.2
NL
Prosus NV
AEX:PRX
2 764.9
N/A N/A
CN
Meituan
HKEX:3690
18.2
29%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
1 632.4
298%
5.5
CN
JD.Com Inc
HKEX:9618
4.2
15%
0.3
KR
Coupang Inc
NYSE:CPNG
86.7
89%
1