Amazon.com Inc
NASDAQ:AMZN

Watchlist Manager
Amazon.com Inc Logo
Amazon.com Inc
NASDAQ:AMZN
Watchlist
Price: 188.99 USD 1.31% Market Closed
Market Cap: 2T USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

0
Revenue
+0%
3Y
+36%
5Y
+127%
10Y
+617%
0
Operating Income
+0%
3Y
+176%
5Y
+372%
10Y
+38 435%
0
Net Income
+0%
3Y
+78%
5Y
+411%
10Y
-

Earnings Waterfall
Amazon.com Inc

Revenue
638B USD
Cost of Revenue
-326.3B USD
Gross Profit
311.7B USD
Operating Expenses
-243.1B USD
Operating Income
68.6B USD
Other Expenses
-9.3B USD
Net Income
59.2B USD

Income Statement
Amazon.com Inc

Rotate your device to view
Income Statement
Currency: USD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
88 988
N/A
91 964
+3%
95 809
+4%
100 588
+5%
107 006
+6%
113 418
+6%
120 637
+6%
127 993
+6%
135 987
+6%
142 573
+5%
150 124
+5%
161 154
+7%
177 866
+10%
193 194
+9%
208 125
+8%
220 957
+6%
232 887
+5%
241 545
+4%
252 063
+4%
265 468
+5%
280 522
+6%
296 273
+6%
321 781
+9%
347 945
+8%
386 064
+11%
419 130
+9%
443 298
+6%
457 965
+3%
469 822
+3%
477 748
+2%
485 902
+2%
502 191
+3%
513 983
+2%
524 897
+2%
538 046
+3%
554 028
+3%
574 785
+4%
590 740
+3%
604 334
+2%
620 128
+3%
637 959
+3%
Gross Profit
Cost of Revenue
(62 752)
(64 092)
(65 853)
(67 981)
(71 651)
(75 122)
(79 142)
(83 647)
(88 265)
(91 839)
(96 110)
(102 399)
(111 934)
(120 230)
(127 411)
(132 865)
(139 156)
(142 341)
(148 046)
(156 345)
(165 536)
(175 873)
(192 196)
(208 000)
(233 307)
(251 453)
(262 969)
(268 793)
(272 344)
(276 440)
(278 688)
(286 026)
(288 831)
(290 123)
(293 072)
(297 826)
(304 739)
(309 581)
(313 993)
(319 948)
(326 288)
Gross Profit
26 236
N/A
27 872
+6%
29 956
+7%
32 607
+9%
35 355
+8%
38 296
+8%
41 495
+8%
44 346
+7%
47 722
+8%
50 734
+6%
54 014
+6%
58 755
+9%
65 932
+12%
72 964
+11%
80 714
+11%
88 092
+9%
93 731
+6%
99 204
+6%
104 017
+5%
109 123
+5%
114 986
+5%
120 400
+5%
129 585
+8%
139 945
+8%
152 757
+9%
167 677
+10%
180 329
+8%
189 172
+5%
197 478
+4%
201 308
+2%
207 214
+3%
216 165
+4%
225 152
+4%
234 774
+4%
244 974
+4%
256 202
+5%
270 046
+5%
281 159
+4%
290 341
+3%
300 180
+3%
311 671
+4%
Operating Income
Operating Expenses
(26 058)
(27 585)
(29 190)
(30 891)
(33 122)
(35 246)
(37 624)
(40 306)
(43 536)
(46 614)
(50 551)
(55 520)
(61 826)
(67 935)
(73 330)
(77 331)
(81 310)
(84 291)
(89 003)
(94 676)
(100 445)
(106 291)
(112 717)
(120 040)
(129 858)
(139 902)
(150 695)
(160 880)
(172 599)
(181 376)
(191 577)
(202 690)
(211 804)
(221 421)
(227 257)
(229 822)
(233 133)
(233 774)
(235 965)
(239 581)
(243 078)
Selling, General & Administrative
(16 650)
(17 405)
(18 196)
(19 111)
(20 411)
(21 763)
(23 274)
(25 029)
(27 284)
(29 077)
(31 334)
(34 481)
(38 992)
(43 136)
(46 819)
(49 579)
(52 177)
(54 058)
(56 946)
(60 594)
(64 313)
(68 685)
(73 584)
(79 124)
(87 193)
(94 107)
(101 696)
(108 550)
(116 485)
(122 946)
(128 957)
(134 954)
(138 428)
(141 363)
(143 284)
(144 052)
(146 805)
(147 406)
(149 273)
(151 829)
(153 771)
Research & Development
(9 275)
(10 038)
(10 832)
(11 606)
(12 540)
(13 312)
(14 172)
(15 110)
(16 085)
(17 372)
(19 041)
(20 850)
(22 620)
(24 566)
(26 264)
(27 482)
(28 837)
(30 005)
(31 823)
(33 861)
(35 931)
(37 330)
(38 653)
(40 429)
(42 740)
(45 901)
(49 384)
(52 788)
(56 052)
(58 406)
(62 607)
(67 712)
(73 213)
(78 821)
(82 680)
(84 398)
(85 622)
(85 596)
(85 969)
(87 011)
(88 544)
Depreciation & Amortization
0
0
0
0
(228)
0
0
0
(287)
0
0
0
(366)
0
0
0
(475)
0
0
0
(565)
0
0
0
(509)
0
0
0
(512)
0
0
0
(604)
0
0
0
(706)
0
0
0
(838)
Other Operating Expenses
(133)
(142)
(162)
(174)
57
(171)
(178)
(167)
120
(165)
(176)
(189)
152
(233)
(247)
(270)
179
(228)
(234)
(221)
364
(276)
(480)
(487)
584
106
385
458
450
(24)
(13)
(24)
441
(1 237)
(1 293)
(1 372)
0
(772)
(723)
(741)
75
Operating Income
178
N/A
287
+61%
766
+167%
1 716
+124%
2 233
+30%
3 050
+37%
3 871
+27%
4 040
+4%
4 186
+4%
4 120
-2%
3 463
-16%
3 235
-7%
4 106
+27%
5 029
+22%
7 384
+47%
10 761
+46%
12 421
+15%
14 913
+20%
15 014
+1%
14 447
-4%
14 541
+1%
14 109
-3%
16 868
+20%
19 905
+18%
22 899
+15%
27 775
+21%
29 634
+7%
28 292
-5%
24 879
-12%
19 932
-20%
15 637
-22%
13 475
-14%
13 348
-1%
13 353
+0%
17 717
+33%
26 380
+49%
36 913
+40%
47 385
+28%
54 376
+15%
60 599
+11%
68 593
+13%
Pre-Tax Income
Interest Income Expense
(171)
(244)
(312)
(375)
(680)
(403)
(393)
(382)
(371)
(388)
(395)
(477)
(406)
(796)
(946)
(1 013)
(977)
(842)
(747)
(733)
(557)
(652)
(531)
(464)
(224)
(426)
(455)
(905)
10 110
1 916
(2 886)
(1 680)
(15 588)
(7 615)
(2 622)
(2 146)
816
(413)
354
(165)
585
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(249)
(339)
(504)
(1 100)
0
0
0
(61)
0
0
0
0
Total Other Income
(119)
(254)
(276)
(282)
15
(44)
(58)
6
77
57
208
343
106
536
270
34
(183)
(325)
(237)
(442)
(8)
(500)
(48)
1 025
1 503
3 714
4 297
3 595
3 162
1 019
(1 081)
(1 331)
(2 596)
(2 290)
(1 431)
(1 325)
(111)
(551)
(627)
(483)
(564)
Pre-Tax Income
(112)
N/A
(211)
-88%
178
N/A
1 059
+495%
1 568
+48%
2 603
+66%
3 420
+31%
3 664
+7%
3 892
+6%
3 789
-3%
3 276
-14%
3 101
-5%
3 806
+23%
4 769
+25%
6 708
+41%
9 782
+46%
11 261
+15%
13 746
+22%
14 030
+2%
13 272
-5%
13 976
+5%
12 957
-7%
16 289
+26%
20 466
+26%
24 178
+18%
31 063
+28%
33 476
+8%
30 982
-7%
38 151
+23%
22 618
-41%
11 331
-50%
9 960
-12%
(5 936)
N/A
3 448
N/A
13 664
+296%
22 909
+68%
37 557
+64%
46 421
+24%
54 103
+17%
59 951
+11%
68 614
+14%
Net Income
Tax Provision
(167)
(165)
(337)
(703)
(950)
(1 354)
(1 395)
(1 463)
(1 425)
(1 178)
(1 338)
(1 167)
(1 558)
(1 615)
(1 222)
(1 672)
(1 354)
(1 902)
(2 085)
(2 071)
(2 374)
(2 281)
(3 008)
(3 083)
(2 863)
(4 274)
(4 158)
(4 744)
(4 791)
(1 213)
292
1 378
3 217
847
(594)
(2 831)
(7 120)
(8 639)
(9 602)
(10 002)
(9 265)
Income from Continuing Operations
(279)
(376)
(159)
356
618
1 249
2 025
2 201
2 467
2 611
1 938
1 934
2 248
3 154
5 486
8 110
9 907
11 844
11 945
11 201
11 602
10 676
13 281
17 383
21 315
26 789
29 318
26 238
33 360
21 405
11 623
11 338
(2 719)
4 295
13 070
20 078
30 437
37 782
44 501
49 949
59 349
Equity Earnings Affiliates
38
(30)
(29)
(28)
(22)
(83)
(94)
(97)
(96)
(29)
(16)
(8)
(4)
0
1
4
9
4
(6)
(11)
(14)
(114)
(101)
(6)
16
114
120
25
4
8
(16)
(15)
(3)
(1)
2
1
(12)
(98)
(82)
(81)
(101)
Net Income (Common)
(241)
N/A
(406)
-68%
(188)
+54%
328
N/A
596
+82%
1 166
+96%
1 931
+66%
2 104
+9%
2 371
+13%
2 582
+9%
1 922
-26%
1 926
+0%
3 033
+57%
3 939
+30%
6 276
+59%
8 903
+42%
10 073
+13%
12 005
+19%
12 096
+1%
11 347
-6%
11 588
+2%
10 562
-9%
13 180
+25%
17 377
+32%
21 331
+23%
26 903
+26%
29 438
+9%
26 263
-11%
33 364
+27%
21 413
-36%
11 607
-46%
11 323
-2%
(2 722)
N/A
4 294
N/A
13 072
+204%
20 079
+54%
30 425
+52%
37 684
+24%
44 419
+18%
49 868
+12%
59 248
+19%
EPS (Diluted)
-0.03
N/A
-0.05
-67%
-0.03
+40%
0.03
N/A
0.06
+100%
0.12
+100%
0.2
+67%
0.22
+10%
0.24
+9%
0.27
+13%
0.2
-26%
0.2
N/A
0.3
+50%
0.39
+30%
0.62
+59%
0.88
+42%
0.99
+13%
1.18
+19%
1.19
+1%
1.11
-7%
1.15
+4%
1.04
-10%
1.3
+25%
1.71
+32%
2.09
+22%
2.63
+26%
2.87
+9%
2.56
-11%
3.24
+27%
2.1
-35%
1.14
-46%
1.08
-5%
-0.27
N/A
0.42
N/A
1.27
+202%
1.9
+50%
2.9
+53%
3.53
+22%
4.14
+17%
4.64
+12%
5.53
+19%

See Also

Summary
AMZN intrinsic value, competitors valuation, and company profile.
DCF Valuation
AMZN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AMZN stock valuation using valuation multiples.
Wall Street Estimates
AMZN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AMZN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 250,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.