
A-Mark Precious Metals Inc
NASDAQ:AMRK

Income Statement
Earnings Waterfall
A-Mark Precious Metals Inc
Revenue
|
10.6B
USD
|
Cost of Revenue
|
-10.4B
USD
|
Gross Profit
|
166m
USD
|
Operating Expenses
|
-111.2m
USD
|
Operating Income
|
54.8m
USD
|
Other Expenses
|
-3.3m
USD
|
Net Income
|
51.5m
USD
|
Income Statement
A-Mark Precious Metals Inc
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
5 987
N/A
|
6 030
+1%
|
6 070
+1%
|
6 624
+9%
|
6 614
0%
|
6 502
-2%
|
6 784
+4%
|
6 583
-3%
|
7 180
+9%
|
7 398
+3%
|
6 990
-6%
|
7 348
+5%
|
6 902
-6%
|
7 166
+4%
|
7 606
+6%
|
7 008
-8%
|
6 428
-8%
|
5 700
-11%
|
4 783
-16%
|
4 699
-2%
|
4 654
-1%
|
4 646
0%
|
5 461
+18%
|
5 846
+7%
|
6 309
+8%
|
7 100
+13%
|
7 613
+7%
|
7 761
+2%
|
8 189
+6%
|
8 248
+1%
|
8 159
-1%
|
8 046
-1%
|
8 049
+0%
|
8 257
+3%
|
9 287
+12%
|
9 871
+6%
|
10 000
+1%
|
10 293
+3%
|
9 699
-6%
|
9 930
+2%
|
10 593
+7%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(5 962)
|
(6 006)
|
(6 046)
|
(6 591)
|
(6 582)
|
(6 469)
|
(6 750)
|
(6 555)
|
(7 148)
|
(7 365)
|
(6 958)
|
(7 317)
|
(6 873)
|
(7 137)
|
(7 577)
|
(6 977)
|
(6 398)
|
(5 669)
|
(4 751)
|
(4 667)
|
(4 622)
|
(4 600)
|
(5 394)
|
(5 751)
|
(6 204)
|
(6 949)
|
(7 403)
|
(7 531)
|
(7 911)
|
(7 967)
|
(7 898)
|
(7 763)
|
(7 769)
|
(7 973)
|
(8 992)
|
(9 603)
|
(9 750)
|
(10 084)
|
(9 526)
|
(9 762)
|
(10 427)
|
|
Gross Profit |
26
N/A
|
24
-8%
|
25
+4%
|
33
+36%
|
32
-5%
|
33
+4%
|
35
+5%
|
28
-18%
|
33
+15%
|
33
+1%
|
31
-5%
|
31
-2%
|
30
-3%
|
30
+0%
|
29
-1%
|
31
+4%
|
30
-2%
|
31
+4%
|
32
+2%
|
32
-1%
|
32
-1%
|
45
+44%
|
67
+48%
|
95
+41%
|
105
+11%
|
151
+43%
|
210
+39%
|
230
+9%
|
277
+20%
|
281
+1%
|
262
-7%
|
282
+8%
|
281
-1%
|
284
+1%
|
295
+4%
|
268
-9%
|
250
-7%
|
209
-16%
|
173
-17%
|
167
-3%
|
166
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(17)
|
(16)
|
(17)
|
(19)
|
(18)
|
(20)
|
(22)
|
(21)
|
(23)
|
(23)
|
(23)
|
(24)
|
(27)
|
(30)
|
(32)
|
(36)
|
(34)
|
(33)
|
(31)
|
(32)
|
(32)
|
(34)
|
(32)
|
(29)
|
(27)
|
(24)
|
(58)
|
(77)
|
(97)
|
(118)
|
(102)
|
(98)
|
(95)
|
(94)
|
(95)
|
(99)
|
(101)
|
(99)
|
(99)
|
(106)
|
(111)
|
|
Selling, General & Administrative |
(17)
|
(16)
|
(17)
|
(19)
|
(19)
|
(20)
|
(22)
|
(22)
|
(23)
|
(24)
|
(23)
|
(25)
|
(28)
|
(31)
|
(33)
|
(34)
|
(33)
|
(32)
|
(33)
|
(33)
|
(33)
|
(35)
|
(37)
|
(39)
|
(40)
|
(44)
|
(59)
|
(66)
|
(75)
|
(81)
|
(77)
|
(78)
|
(80)
|
(83)
|
(85)
|
(89)
|
(91)
|
(90)
|
(90)
|
(95)
|
(98)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(17)
|
(24)
|
(27)
|
(22)
|
(17)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(13)
|
(15)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(2)
|
(2)
|
(1)
|
2
|
1
|
1
|
1
|
5
|
10
|
12
|
20
|
1
|
(3)
|
(5)
|
(12)
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Operating Income |
9
N/A
|
8
-17%
|
7
-4%
|
14
+96%
|
13
-8%
|
13
N/A
|
13
-2%
|
7
-46%
|
10
+36%
|
9
-1%
|
8
-12%
|
6
-25%
|
3
-56%
|
(1)
N/A
|
(3)
-314%
|
(5)
-72%
|
(4)
+12%
|
(2)
+64%
|
1
N/A
|
0
-92%
|
(0)
N/A
|
11
N/A
|
36
+217%
|
66
+86%
|
78
+18%
|
127
+62%
|
153
+20%
|
153
+1%
|
181
+18%
|
164
-9%
|
160
-2%
|
184
+15%
|
186
+1%
|
190
+2%
|
200
+5%
|
168
-16%
|
149
-11%
|
110
-26%
|
74
-32%
|
61
-17%
|
55
-11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
2
|
2
|
(0)
|
25
|
40
|
42
|
44
|
20
|
7
|
7
|
8
|
4
|
4
|
1
|
(5)
|
(5)
|
9
|
8
|
4
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
11
N/A
|
9
-15%
|
9
+2%
|
16
+80%
|
16
-3%
|
16
+1%
|
16
-3%
|
10
-39%
|
12
+21%
|
12
N/A
|
11
-6%
|
8
-22%
|
4
-48%
|
1
-82%
|
(3)
N/A
|
(2)
+35%
|
(2)
+27%
|
1
N/A
|
3
+154%
|
2
-48%
|
3
+47%
|
15
+480%
|
38
+161%
|
68
+79%
|
78
+15%
|
151
+94%
|
193
+28%
|
195
+1%
|
224
+15%
|
183
-18%
|
166
-9%
|
192
+15%
|
194
+1%
|
194
0%
|
203
+5%
|
169
-17%
|
144
-15%
|
105
-27%
|
83
-21%
|
69
-17%
|
59
-15%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4)
|
(3)
|
(2)
|
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(6)
|
(13)
|
(15)
|
(23)
|
(32)
|
(32)
|
(38)
|
(37)
|
(33)
|
(40)
|
(40)
|
(42)
|
(46)
|
(39)
|
(34)
|
(25)
|
(14)
|
(11)
|
(8)
|
|
Income from Continuing Operations |
6
|
6
|
7
|
12
|
11
|
11
|
9
|
6
|
7
|
7
|
7
|
6
|
3
|
1
|
(2)
|
(1)
|
(1)
|
1
|
2
|
1
|
2
|
12
|
32
|
55
|
63
|
128
|
161
|
163
|
186
|
147
|
133
|
152
|
154
|
152
|
157
|
131
|
111
|
80
|
69
|
58
|
50
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
|
Net Income (Common) |
6
N/A
|
6
-6%
|
7
+18%
|
12
+63%
|
11
-3%
|
11
-4%
|
9
-14%
|
6
-39%
|
7
+25%
|
7
N/A
|
7
N/A
|
6
-20%
|
3
-53%
|
1
-67%
|
(3)
N/A
|
(2)
+32%
|
(2)
+35%
|
0
N/A
|
2
+2 100%
|
1
-59%
|
2
+67%
|
12
+687%
|
31
+158%
|
53
+75%
|
61
+14%
|
126
+107%
|
160
+26%
|
163
+2%
|
185
+14%
|
146
-21%
|
133
-9%
|
152
+14%
|
153
+1%
|
152
-1%
|
156
+3%
|
130
-17%
|
110
-15%
|
79
-28%
|
69
-14%
|
59
-14%
|
51
-12%
|
|
EPS (Diluted) |
0.45
N/A
|
0.43
-4%
|
0.5
+16%
|
0.82
+64%
|
0.79
-4%
|
0.75
-5%
|
0.65
-13%
|
0.4
-38%
|
0.49
+23%
|
0.49
N/A
|
0.5
+2%
|
0.4
-20%
|
0.2
-50%
|
0.07
-65%
|
-0.24
N/A
|
-0.16
+33%
|
-0.1
+38%
|
0
N/A
|
0.16
N/A
|
0.06
-63%
|
0.11
+83%
|
0.84
+664%
|
2.15
+156%
|
3.56
+66%
|
3.96
+11%
|
7.3
+84%
|
8.9
+22%
|
6.77
-24%
|
7.59
+12%
|
5.99
-21%
|
5.45
-9%
|
6.13
+12%
|
6.2
+1%
|
6.16
-1%
|
6.34
+3%
|
5.29
-17%
|
4.58
-13%
|
3.33
-27%
|
2.84
-15%
|
2.44
-14%
|
2.14
-12%
|