
A-Mark Precious Metals Inc
NASDAQ:AMRK

Cash Flow Statement
Cash Flow Statement
A-Mark Precious Metals Inc
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
7
|
6
|
7
|
12
|
11
|
11
|
9
|
6
|
7
|
7
|
7
|
6
|
3
|
1
|
(3)
|
(2)
|
(2)
|
0
|
2
|
1
|
2
|
12
|
31
|
55
|
63
|
128
|
161
|
163
|
186
|
147
|
133
|
152
|
154
|
152
|
157
|
131
|
111
|
80
|
67
|
56
|
48
|
|
Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
11
|
19
|
26
|
32
|
27
|
22
|
17
|
13
|
13
|
12
|
12
|
11
|
11
|
13
|
15
|
|
Change in Deffered Taxes |
1
|
6
|
(1)
|
0
|
6
|
4
|
7
|
7
|
2
|
(4)
|
(11)
|
(8)
|
(8)
|
(5)
|
0
|
(4)
|
1
|
1
|
1
|
0
|
1
|
2
|
3
|
3
|
3
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
0
|
2
|
0
|
0
|
0
|
(3)
|
0
|
0
|
|
Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
|
Other Non-Cash Items |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
3
|
1
|
1
|
2
|
2
|
(2)
|
(7)
|
(9)
|
(42)
|
(39)
|
(35)
|
(34)
|
(1)
|
(2)
|
(3)
|
(7)
|
(5)
|
(8)
|
(8)
|
(4)
|
(4)
|
(17)
|
(14)
|
(12)
|
|
Cash Taxes Paid |
14
|
12
|
13
|
10
|
3
|
1
|
0
|
0
|
0
|
3
|
12
|
15
|
14
|
12
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
11
|
15
|
39
|
39
|
50
|
57
|
42
|
39
|
45
|
43
|
44
|
44
|
32
|
27
|
17
|
17
|
0
|
|
Cash Interest Paid |
4
|
4
|
4
|
4
|
5
|
5
|
6
|
7
|
8
|
8
|
9
|
10
|
10
|
11
|
12
|
13
|
13
|
16
|
16
|
18
|
20
|
18
|
18
|
17
|
16
|
17
|
18
|
20
|
21
|
20
|
21
|
21
|
24
|
26
|
29
|
32
|
31
|
33
|
34
|
37
|
0
|
|
Change in Working Capital |
(107)
|
(3)
|
(11)
|
(77)
|
27
|
(90)
|
(73)
|
(52)
|
(53)
|
(86)
|
(9)
|
(9)
|
(4)
|
110
|
4
|
31
|
24
|
6
|
(21)
|
(72)
|
12
|
(68)
|
13
|
(42)
|
(263)
|
(183)
|
(184)
|
(167)
|
20
|
(146)
|
(244)
|
92
|
(340)
|
(130)
|
(193)
|
(491)
|
(203)
|
(184)
|
(0)
|
(78)
|
94
|
|
Cash from Operating Activities |
(98)
N/A
|
11
N/A
|
(4)
N/A
|
(64)
-1 537%
|
46
N/A
|
(74)
N/A
|
(56)
+24%
|
(38)
+33%
|
(42)
-11%
|
(80)
-91%
|
(10)
+88%
|
(8)
+16%
|
(5)
+38%
|
109
N/A
|
8
-93%
|
32
+313%
|
29
-7%
|
14
-53%
|
(15)
N/A
|
(67)
-359%
|
19
N/A
|
(49)
N/A
|
48
N/A
|
12
-74%
|
(203)
N/A
|
(94)
+54%
|
(53)
+44%
|
(24)
+54%
|
194
N/A
|
27
-86%
|
(89)
N/A
|
260
N/A
|
(176)
N/A
|
30
N/A
|
(30)
N/A
|
(354)
-1 068%
|
(83)
+76%
|
(95)
-14%
|
61
N/A
|
(22)
N/A
|
145
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(9)
|
(9)
|
(10)
|
(11)
|
(6)
|
(15)
|
(16)
|
(14)
|
(16)
|
|
Other Items |
(4)
|
(11)
|
(12)
|
(11)
|
(25)
|
(27)
|
(29)
|
(41)
|
(37)
|
(8)
|
(34)
|
(25)
|
(27)
|
(52)
|
(17)
|
10
|
6
|
(3)
|
(14)
|
(71)
|
(62)
|
58
|
50
|
60
|
41
|
(134)
|
(128)
|
(110)
|
(105)
|
(50)
|
(58)
|
(13)
|
(12)
|
4
|
17
|
(20)
|
(12)
|
(52)
|
(48)
|
(33)
|
(26)
|
|
Cash from Investing Activities |
(5)
N/A
|
(11)
-137%
|
(14)
-30%
|
(13)
+10%
|
(27)
-115%
|
(30)
-8%
|
(30)
-2%
|
(43)
-42%
|
(39)
+8%
|
(11)
+73%
|
(36)
-244%
|
(28)
+24%
|
(29)
-4%
|
(53)
-86%
|
(18)
+67%
|
9
N/A
|
5
-40%
|
(4)
N/A
|
(15)
-270%
|
(71)
-381%
|
(62)
+12%
|
57
N/A
|
49
-14%
|
59
+20%
|
40
-32%
|
(136)
N/A
|
(130)
+4%
|
(113)
+14%
|
(108)
+4%
|
(53)
+51%
|
(61)
-15%
|
(16)
+73%
|
(21)
-28%
|
(5)
+77%
|
7
N/A
|
(31)
N/A
|
(19)
+38%
|
(67)
-252%
|
(64)
+5%
|
(48)
+25%
|
(42)
+11%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
78
|
79
|
79
|
79
|
3
|
2
|
2
|
2
|
(8)
|
(8)
|
(12)
|
(25)
|
(21)
|
(20)
|
(13)
|
(6)
|
|
Net Issuance of Debt |
100
|
12
|
27
|
78
|
(19)
|
102
|
85
|
94
|
93
|
86
|
44
|
30
|
35
|
(55)
|
6
|
(22)
|
(30)
|
(6)
|
35
|
129
|
43
|
83
|
(52)
|
(48)
|
188
|
118
|
176
|
98
|
(132)
|
39
|
112
|
(180)
|
280
|
69
|
74
|
426
|
129
|
185
|
76
|
102
|
(68)
|
|
Cash Paid for Dividends |
(10)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(21)
|
(21)
|
(21)
|
(33)
|
(23)
|
(23)
|
(23)
|
(23)
|
(28)
|
(33)
|
(37)
|
(42)
|
(42)
|
(42)
|
(42)
|
(18)
|
(18)
|
|
Other |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(4)
|
(4)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(6)
|
(4)
|
(5)
|
(8)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
|
Cash from Financing Activities |
93
N/A
|
9
-90%
|
26
+190%
|
77
+199%
|
(20)
N/A
|
100
N/A
|
83
-18%
|
92
+11%
|
91
-1%
|
84
-7%
|
42
-50%
|
27
-35%
|
32
+18%
|
(58)
N/A
|
3
N/A
|
(26)
N/A
|
(35)
-33%
|
(10)
+72%
|
31
N/A
|
128
+307%
|
44
-66%
|
83
+90%
|
(53)
N/A
|
(59)
-12%
|
167
N/A
|
173
+4%
|
232
+34%
|
142
-39%
|
(81)
N/A
|
16
N/A
|
86
+456%
|
(209)
N/A
|
250
N/A
|
25
-90%
|
25
+2%
|
369
+1 373%
|
58
-84%
|
119
+105%
|
12
-90%
|
69
+474%
|
(93)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(10)
N/A
|
9
N/A
|
8
-10%
|
1
-94%
|
(2)
N/A
|
(3)
-89%
|
(4)
-11%
|
12
N/A
|
10
-16%
|
(6)
N/A
|
(4)
+36%
|
(8)
-106%
|
(1)
+85%
|
(2)
-23%
|
(7)
-323%
|
14
N/A
|
(0)
N/A
|
(0)
N/A
|
2
N/A
|
(10)
N/A
|
(0)
+99%
|
91
N/A
|
44
-51%
|
12
-73%
|
3
-73%
|
(57)
N/A
|
49
N/A
|
5
-89%
|
4
-15%
|
(10)
N/A
|
(64)
-518%
|
35
N/A
|
53
+52%
|
49
-7%
|
2
-97%
|
(16)
N/A
|
(44)
-169%
|
(43)
+3%
|
9
N/A
|
(1)
N/A
|
9
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(99)
N/A
|
10
N/A
|
(6)
N/A
|
(66)
-1 058%
|
43
N/A
|
(77)
N/A
|
(58)
+25%
|
(39)
+32%
|
(44)
-11%
|
(82)
-88%
|
(12)
+85%
|
(11)
+13%
|
(7)
+34%
|
108
N/A
|
6
-94%
|
31
+382%
|
28
-7%
|
13
-55%
|
(15)
N/A
|
(67)
-347%
|
18
N/A
|
(50)
N/A
|
47
N/A
|
11
-77%
|
(205)
N/A
|
(95)
+53%
|
(55)
+43%
|
(27)
+51%
|
191
N/A
|
24
-87%
|
(92)
N/A
|
257
N/A
|
(185)
N/A
|
21
N/A
|
(40)
N/A
|
(365)
-810%
|
(90)
+75%
|
(111)
-23%
|
45
N/A
|
(37)
N/A
|
129
N/A
|