Amgen Inc
NASDAQ:AMGN

Watchlist Manager
Amgen Inc Logo
Amgen Inc
NASDAQ:AMGN
Watchlist
Price: 278.91 USD -4.18%
Market Cap: 149.8B USD

Relative Value

The Relative Value of one AMGN stock under the Base Case scenario is 255.72 USD. Compared to the current market price of 278.91 USD, Amgen Inc is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMGN Relative Value
Base Case
255.72 USD
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
61
Median 3Y
4.9
Median 5Y
4.8
Industry
6.7
Forward
4.1
vs History
15
vs Industry
4
Median 3Y
20.8
Median 5Y
18.8
Industry
22.3
Forward
13.1
vs History
28
vs Industry
11
Median 3Y
13.5
Median 5Y
12.7
Industry
19.4
vs History
3
vs Industry
4
Median 3Y
9.3
Median 5Y
10.3
Industry
23.8
vs History
33
vs Industry
2
Median 3Y
28
Median 5Y
20.2
Industry
2.3
vs History
36
vs Industry
45
Median 3Y
6.1
Median 5Y
5.8
Industry
7.3
Forward
5.4
vs History
22
vs Industry
39
Median 3Y
8.2
Median 5Y
7.6
Industry
9.1
vs History
22
vs Industry
9
Median 3Y
13
Median 5Y
11.8
Industry
3.8
Forward
9.2
vs History
17
vs Industry
5
Median 3Y
18.2
Median 5Y
16.1
Industry
3.6
Forward
12.1
vs History
23
vs Industry
10
Median 3Y
16.6
Median 5Y
15.4
Industry
4.4
vs History
25
vs Industry
7
Median 3Y
18.4
Median 5Y
17.1
Industry
2.9
vs History
6
vs Industry
36
Median 3Y
2.9
Median 5Y
2.8
Industry
4.3

Multiples Across Competitors

AMGN Competitors Multiples
Amgen Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Amgen Inc
NASDAQ:AMGN
148.4B USD 4.5 36.5 15 26.6
FR
Pharnext SCA
OTC:PNEXF
6T USD 36 210 447 -172 102.9 -208 987.7 -206 602.9
US
Abbvie Inc
NYSE:ABBV
300B USD 5.4 71.1 14.3 21.5
US
Gilead Sciences Inc
NASDAQ:GILD
125.3B USD 4.4 264.1 10.3 12.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
120.2B USD 11 -225.8 24.5 25.6
US
Epizyme Inc
F:EPE
94.1B EUR 1 945.5 -496.5 -540.6 -526.2
AU
CSL Ltd
ASX:CSL
117.1B AUD 4.7 26.1 16.2 20.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
59.5B USD 4.2 13.5 8 9
US
Seagen Inc
F:SGT
39.3B EUR 18.7 -57.5 -61.8 -55.8
NL
argenx SE
XBRU:ARGX
29.2B EUR 14.6 38.4 280.1 -2 063.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
29.7B USD 12.8 -103.2 -228.8 -155.5
P/S Multiple
Revenue Growth P/S to Growth
US
Amgen Inc
NASDAQ:AMGN
Average P/S: 3 292 043
4.5
4%
1.1
FR
Pharnext SCA
OTC:PNEXF
36 210 447
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.4
8%
0.7
US
Gilead Sciences Inc
NASDAQ:GILD
4.4
3%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
11
10%
1.1
US
E
Epizyme Inc
F:EPE
1 945.5
N/A N/A
AU
CSL Ltd
ASX:CSL
4.7
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
4.2
7%
0.6
US
S
Seagen Inc
F:SGT
18.7
30%
0.6
NL
argenx SE
XBRU:ARGX
14.6
37%
0.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
12.8
28%
0.5
P/E Multiple
Earnings Growth PEG
US
Amgen Inc
NASDAQ:AMGN
Average P/E: 75
36.5
44%
0.8
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -172 102.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
71.1
87%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
264.1
187%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -225.8 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -496.5 N/A N/A
AU
CSL Ltd
ASX:CSL
26.1
16%
1.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.5
12%
1.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -57.5 N/A N/A
NL
argenx SE
XBRU:ARGX
38.4
26%
1.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -103.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Amgen Inc
NASDAQ:AMGN
Average EV/EBITDA: 52.6
15
17%
0.9
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -208 987.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
14.3
13%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
10.3
7%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.5
17%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -540.6 N/A N/A
AU
CSL Ltd
ASX:CSL
16.2
11%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
8
14%
0.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
NL
argenx SE
XBRU:ARGX
280.1
166%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -228.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Amgen Inc
NASDAQ:AMGN
Average EV/EBIT: 19.3
26.6
31%
0.9
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -206 602.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
21.5
28%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
12.9
11%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.6
15%
1.7
US
E
Epizyme Inc
F:EPE
Negative Multiple: -526.2 N/A N/A
AU
CSL Ltd
ASX:CSL
20.3
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
9
17%
0.5
US
S
Seagen Inc
F:SGT
Negative Multiple: -55.8 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -2 063.8 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -155.5 N/A N/A