
Applied Materials Inc
NASDAQ:AMAT

Income Statement
Earnings Waterfall
Applied Materials Inc
Revenue
|
27.6B
USD
|
Cost of Revenue
|
-14.4B
USD
|
Gross Profit
|
13.2B
USD
|
Operating Expenses
|
-5.1B
USD
|
Operating Income
|
8.1B
USD
|
Other Expenses
|
-1.7B
USD
|
Net Income
|
6.3B
USD
|
Income Statement
Applied Materials Inc
Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | May-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | May-2021 | Aug-2021 | Oct-2021 | Jan-2022 | May-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
9 241
N/A
|
9 330
+1%
|
9 555
+2%
|
9 659
+1%
|
9 557
-1%
|
9 565
+0%
|
9 896
+3%
|
10 825
+9%
|
11 846
+9%
|
12 942
+9%
|
13 865
+7%
|
14 698
+6%
|
15 625
+6%
|
16 658
+7%
|
17 076
+3%
|
16 705
-2%
|
16 253
-3%
|
15 213
-6%
|
14 613
-4%
|
14 608
0%
|
15 017
+3%
|
15 435
+3%
|
16 268
+5%
|
17 202
+6%
|
18 202
+6%
|
19 827
+9%
|
21 628
+9%
|
23 063
+7%
|
24 172
+5%
|
24 835
+3%
|
25 159
+1%
|
25 785
+2%
|
26 253
+2%
|
26 638
+1%
|
26 543
0%
|
26 517
0%
|
26 485
0%
|
26 501
+0%
|
26 854
+1%
|
27 176
+1%
|
27 635
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(5 330)
|
(5 404)
|
(5 603)
|
(5 707)
|
(5 648)
|
(5 668)
|
(5 825)
|
(6 314)
|
(6 806)
|
(7 306)
|
(7 721)
|
(8 086)
|
(8 518)
|
(9 095)
|
(9 349)
|
(9 188)
|
(9 011)
|
(8 497)
|
(8 204)
|
(8 222)
|
(8 438)
|
(8 637)
|
(9 072)
|
(9 510)
|
(10 019)
|
(10 740)
|
(11 529)
|
(12 149)
|
(12 648)
|
(13 037)
|
(13 322)
|
(13 792)
|
(14 074)
|
(14 292)
|
(14 227)
|
(14 133)
|
(14 042)
|
(13 999)
|
(14 123)
|
(14 279)
|
(14 446)
|
|
Gross Profit |
3 911
N/A
|
3 926
+0%
|
3 952
+1%
|
3 952
N/A
|
3 909
-1%
|
3 897
0%
|
4 071
+4%
|
4 511
+11%
|
5 040
+12%
|
5 636
+12%
|
6 144
+9%
|
6 612
+8%
|
7 107
+7%
|
7 563
+6%
|
7 727
+2%
|
7 517
-3%
|
7 242
-4%
|
6 716
-7%
|
6 409
-5%
|
6 386
0%
|
6 579
+3%
|
6 798
+3%
|
7 196
+6%
|
7 692
+7%
|
8 183
+6%
|
9 087
+11%
|
10 099
+11%
|
10 914
+8%
|
11 524
+6%
|
11 798
+2%
|
11 837
+0%
|
11 993
+1%
|
12 179
+2%
|
12 346
+1%
|
12 316
0%
|
12 384
+1%
|
12 443
+0%
|
12 502
+0%
|
12 731
+2%
|
12 897
+1%
|
13 189
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 426)
|
(2 487)
|
(2 524)
|
(2 442)
|
(2 344)
|
(2 329)
|
(2 328)
|
(2 423)
|
(2 465)
|
(2 521)
|
(2 564)
|
(2 713)
|
(2 821)
|
(2 915)
|
(3 017)
|
(3 014)
|
(3 045)
|
(3 042)
|
(3 018)
|
(3 022)
|
(3 092)
|
(3 151)
|
(3 251)
|
(3 327)
|
(3 425)
|
(3 522)
|
(3 629)
|
(3 714)
|
(3 787)
|
(3 906)
|
(4 034)
|
(4 209)
|
(4 397)
|
(4 547)
|
(4 639)
|
(4 730)
|
(4 913)
|
(4 854)
|
(4 941)
|
(5 030)
|
(5 114)
|
|
Selling, General & Administrative |
(981)
|
(1 032)
|
(1 055)
|
(969)
|
(835)
|
(800)
|
(785)
|
(863)
|
(862)
|
(868)
|
(843)
|
(913)
|
(949)
|
(971)
|
(1 022)
|
(974)
|
(978)
|
(976)
|
(942)
|
(950)
|
(984)
|
(1 001)
|
(1 045)
|
(1 075)
|
(1 119)
|
(1 148)
|
(1 187)
|
(1 210)
|
(1 237)
|
(1 289)
|
(1 352)
|
(1 425)
|
(1 499)
|
(1 563)
|
(1 597)
|
(1 628)
|
(1 707)
|
(1 755)
|
(1 775)
|
(1 797)
|
(1 776)
|
|
Research & Development |
(1 423)
|
(1 433)
|
(1 447)
|
(1 450)
|
(1 473)
|
(1 494)
|
(1 509)
|
(1 538)
|
(1 581)
|
(1 632)
|
(1 700)
|
(1 780)
|
(1 853)
|
(1 925)
|
(1 975)
|
(2 021)
|
(2 048)
|
(2 047)
|
(2 057)
|
(2 053)
|
(2 089)
|
(2 131)
|
(2 189)
|
(2 233)
|
(2 287)
|
(2 354)
|
(2 422)
|
(2 484)
|
(2 533)
|
(2 602)
|
(2 667)
|
(2 771)
|
(2 888)
|
(2 977)
|
(3 039)
|
(3 102)
|
(3 085)
|
(3 095)
|
(3 164)
|
(3 233)
|
(3 338)
|
|
Depreciation & Amortization |
(24)
|
(24)
|
(24)
|
(23)
|
(22)
|
(21)
|
(20)
|
(22)
|
(22)
|
(21)
|
(21)
|
(20)
|
(19)
|
(19)
|
(20)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(17)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(17)
|
(15)
|
(15)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(14)
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(7)
|
(3)
|
0
|
(121)
|
(4)
|
0
|
0
|
0
|
|
Operating Income |
1 485
N/A
|
1 439
-3%
|
1 428
-1%
|
1 510
+6%
|
1 565
+4%
|
1 568
+0%
|
1 743
+11%
|
2 088
+20%
|
2 575
+23%
|
3 115
+21%
|
3 580
+15%
|
3 899
+9%
|
4 286
+10%
|
4 648
+8%
|
4 710
+1%
|
4 503
-4%
|
4 197
-7%
|
3 674
-12%
|
3 391
-8%
|
3 364
-1%
|
3 487
+4%
|
3 647
+5%
|
3 945
+8%
|
4 365
+11%
|
4 758
+9%
|
5 565
+17%
|
6 470
+16%
|
7 200
+11%
|
7 737
+7%
|
7 892
+2%
|
7 803
-1%
|
7 784
0%
|
7 782
0%
|
7 799
+0%
|
7 677
-2%
|
7 654
0%
|
7 530
-2%
|
7 648
+2%
|
7 790
+2%
|
7 867
+1%
|
8 075
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
85
|
155
|
171
|
102
|
(90)
|
(87)
|
(73)
|
(75)
|
(105)
|
(132)
|
(183)
|
(83)
|
(58)
|
(67)
|
(30)
|
(107)
|
(96)
|
(75)
|
(87)
|
(95)
|
(101)
|
(142)
|
(182)
|
(199)
|
(205)
|
(185)
|
(150)
|
(118)
|
(122)
|
(118)
|
(146)
|
(189)
|
(144)
|
(131)
|
(64)
|
183
|
528
|
627
|
639
|
285
|
(107)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(152)
|
(312)
|
(312)
|
(311)
|
(159)
|
1
|
(1)
|
4
|
(3)
|
(120)
|
(120)
|
(121)
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
1 570
N/A
|
1 594
+2%
|
1 599
+0%
|
1 598
0%
|
1 475
-8%
|
1 481
+0%
|
1 670
+13%
|
2 013
+21%
|
2 470
+23%
|
2 983
+21%
|
3 397
+14%
|
3 816
+12%
|
4 228
+11%
|
4 581
+8%
|
4 680
+2%
|
4 396
-6%
|
4 101
-7%
|
3 599
-12%
|
3 304
-8%
|
3 269
-1%
|
3 386
+4%
|
3 505
+4%
|
3 763
+7%
|
4 166
+11%
|
4 401
+6%
|
5 068
+15%
|
6 008
+19%
|
6 771
+13%
|
7 456
+10%
|
7 775
+4%
|
7 656
-2%
|
7 599
-1%
|
7 635
+0%
|
7 548
-1%
|
7 493
-1%
|
7 716
+3%
|
8 058
+4%
|
8 275
+3%
|
8 429
+2%
|
8 152
-3%
|
7 968
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(403)
|
(325)
|
(302)
|
(221)
|
(160)
|
(210)
|
(223)
|
(292)
|
(332)
|
(341)
|
(335)
|
(297)
|
(241)
|
(247)
|
(243)
|
(246)
|
(375)
|
(378)
|
(540)
|
(587)
|
(559)
|
(589)
|
(577)
|
(547)
|
(544)
|
(636)
|
(701)
|
(883)
|
(906)
|
(1 019)
|
(1 010)
|
(1 074)
|
(1 185)
|
(1 059)
|
(1 050)
|
(860)
|
(900)
|
(970)
|
(979)
|
(975)
|
(1 625)
|
|
Income from Continuing Operations |
1 167
|
1 269
|
1 297
|
1 377
|
1 315
|
1 271
|
1 447
|
1 721
|
2 138
|
2 642
|
3 062
|
3 519
|
3 987
|
4 334
|
4 437
|
4 150
|
3 726
|
3 221
|
2 764
|
2 682
|
2 827
|
2 916
|
3 186
|
3 619
|
3 857
|
4 432
|
5 307
|
5 888
|
6 550
|
6 756
|
6 646
|
6 525
|
6 450
|
6 489
|
6 443
|
6 856
|
7 158
|
7 305
|
7 450
|
7 177
|
6 343
|
|
Net Income (Common) |
1 167
N/A
|
1 269
+9%
|
1 297
+2%
|
1 377
+6%
|
1 315
-5%
|
1 271
-3%
|
1 447
+14%
|
1 721
+19%
|
2 138
+24%
|
2 642
+24%
|
3 062
+16%
|
3 519
+15%
|
2 981
-15%
|
3 257
+9%
|
3 348
+3%
|
3 038
-9%
|
3 644
+20%
|
3 210
-12%
|
2 765
-14%
|
2 706
-2%
|
2 827
+4%
|
2 916
+3%
|
3 186
+9%
|
3 619
+14%
|
3 857
+7%
|
4 432
+15%
|
5 307
+20%
|
5 888
+11%
|
6 550
+11%
|
6 756
+3%
|
6 646
-2%
|
6 525
-2%
|
6 450
-1%
|
6 489
+1%
|
6 443
-1%
|
6 856
+6%
|
7 158
+4%
|
7 305
+2%
|
7 450
+2%
|
7 177
-4%
|
6 343
-12%
|
|
EPS (Diluted) |
0.94
N/A
|
1.02
+9%
|
1.05
+3%
|
1.12
+7%
|
1.13
+1%
|
1.13
N/A
|
1.32
+17%
|
1.54
+17%
|
1.96
+27%
|
2.43
+24%
|
2.82
+16%
|
3.25
+15%
|
2.78
-14%
|
3.13
+13%
|
3.33
+6%
|
2.96
-11%
|
3.77
+27%
|
3.38
-10%
|
2.95
-13%
|
2.86
-3%
|
3.04
+6%
|
3.14
+3%
|
3.44
+10%
|
3.92
+14%
|
4.18
+7%
|
4.79
+15%
|
5.78
+21%
|
6.41
+11%
|
7.3
+14%
|
7.65
+5%
|
7.64
0%
|
7.44
-3%
|
7.59
+2%
|
7.66
+1%
|
7.64
0%
|
8.11
+6%
|
8.55
+5%
|
8.73
+2%
|
8.94
+2%
|
8.61
-4%
|
7.74
-10%
|