Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Balance Sheet
Balance Sheet Decomposition
Alnylam Pharmaceuticals Inc
Alnylam Pharmaceuticals Inc
Balance Sheet
Alnylam Pharmaceuticals Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
16
|
23
|
20
|
16
|
128
|
105
|
192
|
138
|
75
|
70
|
51
|
53
|
75
|
181
|
194
|
645
|
420
|
547
|
497
|
820
|
866
|
813
|
966
|
1 657
|
|
| Cash Equivalents |
16
|
23
|
20
|
16
|
128
|
105
|
192
|
138
|
75
|
70
|
51
|
53
|
75
|
181
|
194
|
645
|
420
|
547
|
497
|
820
|
866
|
813
|
966
|
1 657
|
|
| Short-Term Investments |
0
|
0
|
26
|
64
|
89
|
285
|
239
|
144
|
159
|
76
|
71
|
193
|
622
|
900
|
433
|
1 045
|
664
|
989
|
1 378
|
1 616
|
1 326
|
1 627
|
1 728
|
1 251
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
4
|
5
|
4
|
6
|
14
|
2
|
0
|
4
|
40
|
8
|
23
|
34
|
19
|
43
|
602
|
199
|
238
|
328
|
405
|
778
|
|
| Accounts Receivables |
0
|
0
|
1
|
1
|
4
|
5
|
4
|
6
|
4
|
2
|
0
|
4
|
40
|
8
|
23
|
34
|
19
|
43
|
69
|
125
|
206
|
228
|
303
|
729
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
534
|
73
|
32
|
100
|
103
|
49
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
56
|
75
|
86
|
129
|
89
|
79
|
83
|
|
| Other Current Assets |
0
|
1
|
1
|
2
|
2
|
3
|
9
|
6
|
7
|
4
|
3
|
4
|
10
|
17
|
22
|
40
|
74
|
80
|
63
|
88
|
133
|
126
|
117
|
282
|
|
| Total Current Assets |
16
|
24
|
48
|
82
|
223
|
398
|
443
|
294
|
254
|
152
|
126
|
254
|
746
|
1 105
|
672
|
1 765
|
1 201
|
1 716
|
2 615
|
2 809
|
2 692
|
2 983
|
3 295
|
4 051
|
|
| PP&E Net |
1
|
5
|
12
|
11
|
12
|
14
|
19
|
18
|
18
|
15
|
20
|
16
|
22
|
28
|
115
|
182
|
321
|
646
|
707
|
734
|
739
|
726
|
694
|
708
|
|
| PP&E Gross |
1
|
5
|
12
|
11
|
12
|
14
|
19
|
18
|
18
|
15
|
0
|
16
|
22
|
28
|
115
|
182
|
321
|
646
|
707
|
734
|
739
|
726
|
694
|
708
|
|
| Accumulated Depreciation |
0
|
1
|
3
|
5
|
9
|
10
|
16
|
22
|
26
|
31
|
0
|
41
|
46
|
52
|
61
|
67
|
80
|
76
|
104
|
140
|
174
|
223
|
270
|
323
|
|
| Intangible Assets |
0
|
4
|
3
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
75
|
84
|
160
|
120
|
114
|
142
|
150
|
280
|
252
|
325
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
2
|
3
|
3
|
3
|
6
|
8
|
9
|
0
|
1
|
0
|
0
|
32
|
2
|
152
|
34
|
53
|
33
|
86
|
101
|
116
|
121
|
251
|
208
|
|
| Total Assets |
16
N/A
|
35
+119%
|
66
+88%
|
98
+49%
|
240
+144%
|
494
+106%
|
555
+12%
|
481
-13%
|
393
-18%
|
282
-28%
|
288
+2%
|
421
+46%
|
1 080
+157%
|
1 387
+28%
|
1 263
-9%
|
1 995
+58%
|
1 575
-21%
|
2 395
+52%
|
3 407
+42%
|
3 643
+7%
|
3 546
-3%
|
3 830
+8%
|
4 240
+11%
|
4 966
+17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
2
|
1
|
2
|
4
|
4
|
3
|
13
|
9
|
6
|
4
|
6
|
15
|
17
|
55
|
28
|
60
|
50
|
52
|
73
|
98
|
56
|
88
|
116
|
|
| Accrued Liabilities |
2
|
1
|
4
|
4
|
5
|
12
|
9
|
10
|
11
|
12
|
12
|
14
|
24
|
29
|
42
|
72
|
113
|
225
|
393
|
436
|
587
|
755
|
929
|
1 126
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
2
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
113
|
220
|
|
| Other Current Liabilities |
0
|
0
|
1
|
11
|
11
|
64
|
88
|
88
|
82
|
63
|
32
|
34
|
57
|
17
|
35
|
44
|
7
|
78
|
141
|
187
|
82
|
103
|
55
|
5
|
|
| Total Current Liabilities |
3
|
4
|
7
|
19
|
23
|
84
|
100
|
111
|
102
|
81
|
48
|
54
|
95
|
62
|
132
|
144
|
180
|
353
|
585
|
696
|
768
|
968
|
1 186
|
1 466
|
|
| Long-Term Debt |
0
|
1
|
6
|
6
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
150
|
30
|
30
|
0
|
191
|
676
|
1 017
|
2 343
|
2 359
|
2 478
|
|
| Other Liabilities |
0
|
2
|
7
|
13
|
10
|
208
|
253
|
193
|
133
|
83
|
105
|
96
|
48
|
60
|
61
|
54
|
63
|
604
|
1 614
|
1 684
|
1 920
|
740
|
628
|
233
|
|
| Total Liabilities |
3
N/A
|
7
+148%
|
20
+199%
|
37
+83%
|
39
+6%
|
295
+659%
|
353
+20%
|
303
-14%
|
235
-23%
|
164
-30%
|
154
-6%
|
150
-2%
|
143
-5%
|
122
-15%
|
343
+181%
|
228
-33%
|
273
+19%
|
956
+251%
|
2 391
+150%
|
3 055
+28%
|
3 705
+21%
|
4 051
+9%
|
4 173
+3%
|
4 177
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
18
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
5
|
30
|
63
|
106
|
141
|
226
|
252
|
300
|
343
|
401
|
507
|
596
|
957
|
1 247
|
1 657
|
2 148
|
2 841
|
3 727
|
4 585
|
5 438
|
6 569
|
7 010
|
7 288
|
6 703
|
|
| Additional Paid In Capital |
0
|
7
|
112
|
170
|
341
|
425
|
453
|
477
|
500
|
519
|
625
|
846
|
1 843
|
2 506
|
2 610
|
3 948
|
4 175
|
5 201
|
5 644
|
6 059
|
6 455
|
6 811
|
7 388
|
7 510
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
32
|
34
|
42
|
31
|
31
|
29
|
|
| Other Equity |
0
|
5
|
3
|
3
|
1
|
0
|
1
|
1
|
1
|
0
|
16
|
20
|
49
|
4
|
33
|
34
|
33
|
4
|
11
|
1
|
2
|
8
|
3
|
9
|
|
| Total Equity |
13
N/A
|
29
+113%
|
46
+62%
|
62
+34%
|
201
+226%
|
199
-1%
|
202
+1%
|
178
-12%
|
158
-11%
|
118
-25%
|
134
+14%
|
270
+102%
|
936
+246%
|
1 265
+35%
|
920
-27%
|
1 766
+92%
|
1 302
-26%
|
1 439
+10%
|
1 016
-29%
|
588
-42%
|
158
N/A
|
221
-39%
|
67
N/A
|
789
+1 076%
|
|
| Total Liabilities & Equity |
16
N/A
|
35
+119%
|
66
+88%
|
98
+49%
|
240
+144%
|
494
+106%
|
555
+12%
|
481
-13%
|
393
-18%
|
282
-28%
|
288
+2%
|
421
+46%
|
1 080
+157%
|
1 387
+28%
|
1 263
-9%
|
1 995
+58%
|
1 575
-21%
|
2 395
+52%
|
3 407
+42%
|
3 643
+7%
|
3 546
-3%
|
3 830
+8%
|
4 240
+11%
|
4 966
+17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
19
|
19
|
21
|
27
|
37
|
41
|
41
|
42
|
42
|
43
|
53
|
64
|
77
|
85
|
86
|
100
|
101
|
112
|
116
|
120
|
124
|
126
|
129
|
132
|
|