
Align Technology Inc
NASDAQ:ALGN

Intrinsic Value
The intrinsic value of one
ALGN
stock under the Base Case scenario is
219.67
USD.
Compared to the current market price of 171 USD,
Align Technology Inc
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Align Technology Inc
Fundamental Analysis

Increasing competition from lower-cost clear aligner providers and direct-to-consumer brands threatens Align’s primary Invisalign revenue stream, potentially forcing the company to reduce prices and compress margins.
Align’s market leadership in clear aligner therapy and substantial brand recognition keep it a top choice among orthodontists, creating pricing power and driving sustained revenue growth.

Revenue & Expenses Breakdown
Align Technology Inc
Balance Sheet Decomposition
Align Technology Inc
Current Assets | 2.5B |
Cash & Short-Term Investments | 1B |
Receivables | 1B |
Other Current Assets | 418.8m |
Non-Current Assets | 3.7B |
PP&E | 1.4B |
Intangibles | 546.1m |
Other Non-Current Assets | 1.8B |
Free Cash Flow Analysis
Align Technology Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Align Technology Inc
Revenue
|
4B
USD
|
Cost of Revenue
|
-1.2B
USD
|
Gross Profit
|
2.8B
USD
|
Operating Expenses
|
-2.1B
USD
|
Operating Income
|
671.8m
USD
|
Other Expenses
|
-250.4m
USD
|
Net Income
|
421.4m
USD
|
ALGN Profitability Score
Profitability Due Diligence
Align Technology Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Align Technology Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
ALGN Solvency Score
Solvency Due Diligence
Align Technology Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Score
Align Technology Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ALGN Price Targets Summary
Align Technology Inc
According to Wall Street analysts, the average 1-year price target for
ALGN
is 252.05 USD
with a low forecast of 152.05 USD and a high forecast of 304.5 USD.
Dividends
Current shareholder yield for ALGN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ALGN
stock under the Base Case scenario is
219.67
USD.
Compared to the current market price of 171 USD,
Align Technology Inc
is
Undervalued by 22%.