
Alarum Technologies Ltd
NASDAQ:ALAR

Intrinsic Value
The intrinsic value of one
ALAR
stock under the Base Case scenario is
18.62
USD.
Compared to the current market price of 7.44 USD,
Alarum Technologies Ltd
is
Undervalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Alarum Technologies Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Alarum Technologies Ltd
Balance Sheet Decomposition
Alarum Technologies Ltd
Current Assets | 13.3m |
Cash & Short-Term Investments | 10.9m |
Receivables | 2.4m |
Non-Current Assets | 6.8m |
PP&E | 867k |
Intangibles | 5.5m |
Other Non-Current Assets | 430k |
Free Cash Flow Analysis
Alarum Technologies Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Alarum Technologies Ltd
Revenue
|
26.5m
USD
|
Cost of Revenue
|
-7.7m
USD
|
Gross Profit
|
18.8m
USD
|
Operating Expenses
|
-18m
USD
|
Operating Income
|
812k
USD
|
Other Expenses
|
-6.3m
USD
|
Net Income
|
-5.5m
USD
|
ALAR Profitability Score
Profitability Due Diligence
Alarum Technologies Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
Alarum Technologies Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
ALAR Solvency Score
Solvency Due Diligence
Alarum Technologies Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
Alarum Technologies Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ALAR Price Targets Summary
Alarum Technologies Ltd
According to Wall Street analysts, the average 1-year price target for
ALAR
is 29.36 USD
with a low forecast of 22.79 USD and a high forecast of 41.21 USD.
Dividends
Current shareholder yield for ALAR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ALAR
stock under the Base Case scenario is
18.62
USD.
Compared to the current market price of 7.44 USD,
Alarum Technologies Ltd
is
Undervalued by 60%.