
Akamai Technologies Inc
NASDAQ:AKAM

Intrinsic Value
The intrinsic value of one
AKAM
stock under the Base Case scenario is
121.83
USD.
Compared to the current market price of 71.72 USD,
Akamai Technologies Inc
is
Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Akamai Technologies Inc
Fundamental Analysis

Akamai’s legacy positioning primarily as a CDN provider faces commoditization threats from cloud hyperscalers and newer edge platforms that can undercut pricing and erode its market share.
Increasing demand for low-latency content delivery and advanced edge security positioning strengthens Akamai’s moat in high-traffic industries like gaming, streaming, and e-commerce.

Revenue & Expenses Breakdown
Akamai Technologies Inc
Balance Sheet Decomposition
Akamai Technologies Inc
Current Assets | 2.6B |
Cash & Short-Term Investments | 1.6B |
Receivables | 727.7m |
Other Current Assets | 253.8m |
Non-Current Assets | 7.8B |
Long-Term Investments | 275.6m |
PP&E | 3B |
Intangibles | 3.9B |
Other Non-Current Assets | 634.6m |
Free Cash Flow Analysis
Akamai Technologies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Akamai Technologies Inc
Revenue
|
4B
USD
|
Cost of Revenue
|
-1.6B
USD
|
Gross Profit
|
2.4B
USD
|
Operating Expenses
|
-1.7B
USD
|
Operating Income
|
702.7m
USD
|
Other Expenses
|
-197.8m
USD
|
Net Income
|
504.9m
USD
|
AKAM Profitability Score
Profitability Due Diligence
Akamai Technologies Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Akamai Technologies Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
AKAM Solvency Score
Solvency Due Diligence
Akamai Technologies Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Akamai Technologies Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AKAM Price Targets Summary
Akamai Technologies Inc
According to Wall Street analysts, the average 1-year price target for
AKAM
is 108.99 USD
with a low forecast of 90.9 USD and a high forecast of 147 USD.
Dividends
Current shareholder yield for AKAM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AKAM
stock under the Base Case scenario is
121.83
USD.
Compared to the current market price of 71.72 USD,
Akamai Technologies Inc
is
Undervalued by 41%.