Akamai Technologies Inc
NASDAQ:AKAM

Watchlist Manager
Akamai Technologies Inc Logo
Akamai Technologies Inc
NASDAQ:AKAM
Watchlist
Price: 96.91 USD 0.32%
Market Cap: 14.6B USD
Have any thoughts about
Akamai Technologies Inc?
Write Note

Relative Value

The Relative Value of one AKAM stock under the Base Case scenario is 144.76 USD. Compared to the current market price of 96.91 USD, Akamai Technologies Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKAM Relative Value
Base Case
144.76 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
31
Median 3Y
4
Median 5Y
4.8
Industry
2.4
Forward
3.6
vs History
60
vs Industry
28
Median 3Y
26.8
Median 5Y
28.6
Industry
23.2
Forward
15
vs History
92
vs Industry
47
Median 3Y
11
Median 5Y
12.9
Industry
17.4
vs History
53
vs Industry
26
Median 3Y
17.4
Median 5Y
19
Industry
21.3
vs History
85
vs Industry
35
Median 3Y
3.4
Median 5Y
3.8
Industry
2.9
vs History
90
vs Industry
26
Median 3Y
4.5
Median 5Y
5.1
Industry
2.4
Forward
3.8
vs History
87
vs Industry
30
Median 3Y
7.3
Median 5Y
8
Industry
4.9
vs History
84
vs Industry
32
Median 3Y
12
Median 5Y
13.8
Industry
12.9
Forward
9
vs History
77
vs Industry
23
Median 3Y
21.9
Median 5Y
24
Industry
16.5
Forward
13
vs History
95
vs Industry
41
Median 3Y
12.1
Median 5Y
13.5
Industry
16.3
vs History
85
vs Industry
23
Median 3Y
21.4
Median 5Y
25.2
Industry
19
vs History
93
vs Industry
45
Median 3Y
2.2
Median 5Y
2.4
Industry
2.5

Multiples Across Competitors

AKAM Competitors Multiples
Akamai Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Akamai Technologies Inc
NASDAQ:AKAM
14.6B USD 3.7 27.7 11.3 21.2
CA
Shopify Inc
NYSE:SHOP
142.3B USD 17.3 102.8 140.7 146.4
US
Snowflake Inc.
NYSE:SNOW
54.7B USD 16 -48.5 -45.6 -39.9
US
Cloudflare Inc
NYSE:NET
38.6B USD 24.6 -411.7 -1 081.4 -233.8
US
GoDaddy Inc
NYSE:GDDY
29B USD 6.5 15.7 31.7 36.9
US
Verisign Inc
NASDAQ:VRSN
19.4B USD 12.6 22.6 18.6 19.3
US
MongoDB Inc
NASDAQ:MDB
18.1B USD 9.4 -90.2 -63.4 -58.9
US
Twilio Inc
NYSE:TWLO
17.3B USD 4 -37.4 132.8 -149.8
US
Okta Inc
NASDAQ:OKTA
14.3B USD 5.6 -365.5 -233.1 -90.2
IL
Wix.Com Ltd
NASDAQ:WIX
12.4B USD 7.3 133 113.7 165.8
US
Switch Inc
F:821
7.7B EUR 12 21.2 33.5 105.9
P/S Multiple
Revenue Growth P/S to Growth
US
Akamai Technologies Inc
NASDAQ:AKAM
Average P/S: 10.8
3.7
23%
0.2
CA
Shopify Inc
NYSE:SHOP
17.3
87%
0.2
US
Snowflake Inc.
NYSE:SNOW
16
96%
0.2
US
Cloudflare Inc
NYSE:NET
24.6
104%
0.2
US
GoDaddy Inc
NYSE:GDDY
6.5
26%
0.2
US
Verisign Inc
NASDAQ:VRSN
12.6
12%
1
US
MongoDB Inc
NASDAQ:MDB
9.4
68%
0.1
US
Twilio Inc
NYSE:TWLO
4
26%
0.2
US
Okta Inc
NASDAQ:OKTA
5.6
39%
0.1
IL
Wix.Com Ltd
NASDAQ:WIX
7.3
48%
0.2
US
S
Switch Inc
F:821
12
N/A N/A
P/E Multiple
Earnings Growth P/E to Growth
US
Akamai Technologies Inc
NASDAQ:AKAM
Average P/E: 53.8
27.7
110%
0.3
CA
Shopify Inc
NYSE:SHOP
102.8
1 782%
0.1
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -48.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -411.7 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.7
-13%
N/A
US
Verisign Inc
NASDAQ:VRSN
22.6
9%
2.4
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -90.2 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -37.4 N/A N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -365.5 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
133
1 359%
0.1
US
S
Switch Inc
F:821
21.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Akamai Technologies Inc
NASDAQ:AKAM
Average EV/EBITDA: 68.9
11.3
49%
0.2
CA
Shopify Inc
NYSE:SHOP
140.7
3 409%
0
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -45.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 081.4 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
31.7
116%
0.3
US
Verisign Inc
NASDAQ:VRSN
18.6
15%
1.2
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -63.4 N/A N/A
US
Twilio Inc
NYSE:TWLO
132.8
N/A N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -233.1 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
113.7
1 614%
0.1
US
S
Switch Inc
F:821
33.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Akamai Technologies Inc
NASDAQ:AKAM
Average EV/EBIT: 82.6
21.2
85%
0.2
CA
Shopify Inc
NYSE:SHOP
146.4
42 967%
0
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -39.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -233.8 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
36.9
107%
0.3
US
Verisign Inc
NASDAQ:VRSN
19.3
12%
1.6
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -58.9 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -149.8 N/A N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -90.2 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
165.8
6 834%
0
US
S
Switch Inc
F:821
105.9
N/A N/A

See Also

Discover More
Back to Top