Airgain Inc
NASDAQ:AIRG

Watchlist Manager
Airgain Inc Logo
Airgain Inc
NASDAQ:AIRG
Watchlist
Price: 7.16 USD -5.29% Market Closed
Market Cap: 81.2m USD
Have any thoughts about
Airgain Inc?
Write Note

Relative Value

The Relative Value of one AIRG stock under the Base Case scenario is 6.09 USD. Compared to the current market price of 7.16 USD, Airgain Inc is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIRG Relative Value
Base Case
6.09 USD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
50
Median 3Y
1.1
Median 5Y
1.5
Industry
1.8
Forward
1.3
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-7.4
Industry
23.5
Forward
-67.9
vs History
vs Industry
9
Median 3Y
-18.1
Median 5Y
-9.6
Industry
14.7
vs History
vs Industry
7
Median 3Y
-17.4
Median 5Y
-12.8
Industry
20.1
vs History
14
vs Industry
30
Median 3Y
1.9
Median 5Y
2
Industry
2
vs History
23
vs Industry
52
Median 3Y
0.9
Median 5Y
1.1
Industry
1.8
Forward
1.2
vs History
15
vs Industry
64
Median 3Y
2.5
Median 5Y
2.8
Industry
7.4
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-9.6
Industry
15.1
Forward
-109.6
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-6.5
Industry
18.6
Forward
-66.1
vs History
vs Industry
11
Median 3Y
-15.7
Median 5Y
-8.3
Industry
14.6
vs History
vs Industry
8
Median 3Y
-15.1
Median 5Y
-10.4
Industry
18
vs History
33
vs Industry
26
Median 3Y
1.7
Median 5Y
2.1
Industry
1.6

Multiples Across Competitors

AIRG Competitors Multiples
Airgain Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Airgain Inc
NASDAQ:AIRG
81.2m USD 1.5 -6.7 -8.3 -5.9
US
II-VI Inc
LSE:0LHO
634.2B USD 126.8 -3 377.7 714.7 1 917.6
US
Amphenol Corp
NYSE:APH
85.2B USD 6 38.9 24.9 29.3
TH
Delta Electronics Thailand PCL
SET:DELTA
1.9T THB 11.8 88.5 66.8 85.6
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
297.8B CNY 1.3 24.8 26.6 26.6
US
Corning Inc
NYSE:GLW
38.9B USD 3.1 249.3 20.3 54.1
TW
Delta Electronics Inc
TWSE:2308
1.1T TWD 2.8 30.3 15.3 22.9
JP
Murata Manufacturing Co Ltd
TSE:6981
4.8T JPY 2.8 25.8 10.4 18.1
JP
TDK Corp
TSE:6762
4T JPY 1.9 22.6 8.9 16.5
CN
BOE Technology Group Co Ltd
SZSE:000725
163.4B CNY 0.9 32.3 33.4 33.4
US
Coherent Corp
NYSE:COHR
15B USD 3 -79.8 20.1 53.8
P/E Multiple
Earnings Growth PEG
US
Airgain Inc
NASDAQ:AIRG
Average P/E: 64.1
Negative Multiple: -6.7
N/A N/A
US
I
II-VI Inc
LSE:0LHO
Negative Multiple: -3 377.7 N/A N/A
US
Amphenol Corp
NYSE:APH
38.9
15%
2.6
TH
Delta Electronics Thailand PCL
SET:DELTA
88.5
20%
4.4
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
24.8
25%
1
US
Corning Inc
NYSE:GLW
249.3
58%
4.3
TW
Delta Electronics Inc
TWSE:2308
30.3
20%
1.5
JP
Murata Manufacturing Co Ltd
TSE:6981
25.8
22%
1.2
JP
TDK Corp
TSE:6762
22.6
24%
0.9
CN
BOE Technology Group Co Ltd
SZSE:000725
32.3
75%
0.4
US
Coherent Corp
NYSE:COHR
Negative Multiple: -79.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Airgain Inc
NASDAQ:AIRG
Average EV/EBITDA: 94.1
Negative Multiple: -8.3
N/A N/A
US
I
II-VI Inc
LSE:0LHO
714.7
33%
21.7
US
Amphenol Corp
NYSE:APH
24.9
19%
1.3
TH
Delta Electronics Thailand PCL
SET:DELTA
66.8
20%
3.3
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
26.6
45%
0.6
US
Corning Inc
NYSE:GLW
20.3
28%
0.7
TW
Delta Electronics Inc
TWSE:2308
15.3
19%
0.8
JP
Murata Manufacturing Co Ltd
TSE:6981
10.4
13%
0.8
JP
TDK Corp
TSE:6762
8.9
14%
0.6
CN
BOE Technology Group Co Ltd
SZSE:000725
33.4
222%
0.2
US
Coherent Corp
NYSE:COHR
20.1
33%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Airgain Inc
NASDAQ:AIRG
Average EV/EBIT: 225.8
Negative Multiple: -5.9
N/A N/A
US
I
II-VI Inc
LSE:0LHO
1 917.6
96%
20
US
Amphenol Corp
NYSE:APH
29.3
18%
1.6
TH
Delta Electronics Thailand PCL
SET:DELTA
85.6
21%
4.1
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
26.6
24%
1.1
US
Corning Inc
NYSE:GLW
54.1
54%
1
TW
Delta Electronics Inc
TWSE:2308
22.9
23%
1
JP
Murata Manufacturing Co Ltd
TSE:6981
18.1
N/A N/A
JP
TDK Corp
TSE:6762
16.5
N/A N/A
CN
BOE Technology Group Co Ltd
SZSE:000725
33.4
133%
0.3
US
Coherent Corp
NYSE:COHR
53.8
96%
0.6

See Also

Discover More
Back to Top