Agrify Corp
NASDAQ:AGFY

Watchlist Manager
Agrify Corp Logo
Agrify Corp
NASDAQ:AGFY
Watchlist
Price: 25.25 USD -6.24%
Market Cap: 38.6m USD
Have any thoughts about
Agrify Corp?
Write Note

Relative Value

AGFY doesn't have a meaningful market cap.

The Relative Value of one AGFY stock under the Base Case scenario is 18.61 USD. Compared to the current market price of 25.25 USD, Agrify Corp is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGFY Relative Value
Base Case
18.61 USD
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
89
Median 3Y
3.1
Median 5Y
4.4
Industry
1.6
Forward
0.4
vs History
vs Industry
Median 3Y
-2
Median 5Y
-5.1
Industry
20.5
Forward
-11.7
vs History
vs Industry
72
Median 3Y
-2.2
Median 5Y
-4.1
Industry
14.7
vs History
vs Industry
54
Median 3Y
-3.7
Median 5Y
-5.6
Industry
20.9
vs History
2
vs Industry
Median 3Y
0.8
Median 5Y
1.1
Industry
1.8
vs History
12
vs Industry
35
Median 3Y
3.7
Median 5Y
4.8
Industry
1.6
Forward
0.4
vs History
36
vs Industry
46
Median 3Y
5.7
Median 5Y
2.2
Industry
6.1
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-8.3
Industry
12.4
Forward
-5
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-7.9
Industry
16
Forward
-2.2
vs History
vs Industry
69
Median 3Y
-2.6
Median 5Y
-4.4
Industry
14.6
vs History
vs Industry
52
Median 3Y
-2.7
Median 5Y
-4.4
Industry
17.7
vs History
32
vs Industry
53
Median 3Y
3.7
Median 5Y
4.6
Industry
1.3

Multiples Across Competitors

AGFY Competitors Multiples
Agrify Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Agrify Corp
NASDAQ:AGFY
38.1m USD 3.7 -2.3 -25.5 -13.2
US
Deere & Co
NYSE:DE
111.9B USD 2.2 15.8 10.7 12.4
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.6 6.8 6.6 7.8
JP
Kubota Corp
TSE:6326
2.1T JPY 0.7 8.2 6.6 8.8
US
Toro Co
NYSE:TTC
8.1B USD 1.8 19.3 13.3 16.5
US
AGCO Corp
NYSE:AGCO
6.7B USD 0.5 39.7 10.7 16.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
373B INR 3.8 32.1 28.9 34.2
SE
Husqvarna AB
STO:HUSQ B
32.5B SEK 0.7 22.8 12.7 12.7
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
70.7B TRY 0.8 7 4.5 5.2
CN
First Tractor Co Ltd
SSE:601038
10.1B CNY 0.8 9.9 9.9 9.9
US
Lindsay Corp
NYSE:LNN
1.3B USD 2.2 20 12.8 16.3
P/E Multiple
Earnings Growth PEG
US
Agrify Corp
NASDAQ:AGFY
Average P/E: 18.2
Negative Multiple: -2.3
N/A N/A
US
Deere & Co
NYSE:DE
15.8
-15%
N/A
UK
CNH Industrial NV
MIL:CNHI
6.8
N/A N/A
JP
Kubota Corp
TSE:6326
8.2
3%
2.7
US
Toro Co
NYSE:TTC
19.3
5%
3.9
US
AGCO Corp
NYSE:AGCO
39.7
-20%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
32.1
11%
2.9
SE
Husqvarna AB
STO:HUSQ B
22.8
18%
1.3
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
7
19%
0.4
CN
F
First Tractor Co Ltd
SSE:601038
9.9
15%
0.7
US
Lindsay Corp
NYSE:LNN
20
5%
4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Agrify Corp
NASDAQ:AGFY
Average EV/EBITDA: 11.7
Negative Multiple: -25.5
N/A N/A
US
Deere & Co
NYSE:DE
10.7
-20%
N/A
UK
CNH Industrial NV
MIL:CNHI
6.6
N/A N/A
JP
Kubota Corp
TSE:6326
6.6
2%
3.3
US
Toro Co
NYSE:TTC
13.3
8%
1.7
US
AGCO Corp
NYSE:AGCO
10.7
-14%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
28.9
14%
2.1
SE
Husqvarna AB
STO:HUSQ B
12.7
2%
6.4
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
4.5
13%
0.3
CN
F
First Tractor Co Ltd
SSE:601038
9.9
29%
0.3
US
Lindsay Corp
NYSE:LNN
12.8
8%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Agrify Corp
NASDAQ:AGFY
Average EV/EBIT: 14
Negative Multiple: -13.2
N/A N/A
US
Deere & Co
NYSE:DE
12.4
-21%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.8
N/A N/A
JP
Kubota Corp
TSE:6326
8.8
N/A N/A
US
Toro Co
NYSE:TTC
16.5
8%
2.1
US
AGCO Corp
NYSE:AGCO
16.5
-18%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
34.2
17%
2
SE
Husqvarna AB
STO:HUSQ B
12.7
4%
3.2
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
5.2
13%
0.4
CN
F
First Tractor Co Ltd
SSE:601038
9.9
21%
0.5
US
Lindsay Corp
NYSE:LNN
16.3
10%
1.6