Afya Ltd
NASDAQ:AFYA

Watchlist Manager
Afya Ltd Logo
Afya Ltd
NASDAQ:AFYA
Watchlist
Price: 15.83 USD 1.67%
Market Cap: 1.4B USD
Have any thoughts about
Afya Ltd?
Write Note

Income Statement

Earnings Waterfall
Afya Ltd

Revenue
3.2B BRL
Cost of Revenue
-1.2B BRL
Gross Profit
2B BRL
Operating Expenses
-1.1B BRL
Operating Income
924.7m BRL
Other Expenses
-345m BRL
Net Income
579.6m BRL

Income Statement
Afya Ltd

Rotate your device to view
Income Statement
Currency: BRL
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
334
N/A
418
+25%
522
+25%
636
+22%
751
+18%
878
+17%
974
+11%
1 077
+11%
1 201
+12%
1 323
+10%
1 422
+7%
1 567
+10%
1 719
+10%
1 891
+10%
2 117
+12%
2 243
+6%
2 329
+4%
2 473
+6%
2 587
+5%
2 730
+6%
2 876
+5%
2 970
+3%
3 067
+3%
3 185
+4%
Gross Profit
Cost of Revenue
(168)
(194)
(238)
(277)
(309)
(344)
(368)
(393)
(435)
(472)
(510)
(577)
(652)
(713)
(787)
(824)
(860)
(920)
(986)
(1 057)
(1 110)
(1 132)
(1 162)
(1 198)
Gross Profit
166
N/A
224
+35%
284
+27%
359
+26%
442
+23%
535
+21%
606
+13%
684
+13%
767
+12%
851
+11%
912
+7%
989
+8%
1 067
+8%
1 179
+10%
1 330
+13%
1 419
+7%
1 470
+4%
1 552
+6%
1 602
+3%
1 673
+4%
1 766
+6%
1 838
+4%
1 905
+4%
1 987
+4%
Operating Income
Operating Expenses
(69)
(87)
(132)
(185)
(237)
(292)
(323)
(355)
(403)
(446)
(490)
(566)
(626)
(676)
(750)
(788)
(805)
(859)
(902)
(929)
(999)
(1 012)
(1 024)
(1 062)
Selling, General & Administrative
(70)
(87)
(132)
(184)
(239)
(295)
(325)
(358)
(403)
(447)
(492)
(566)
(623)
(671)
(743)
(775)
(798)
(853)
(895)
(941)
(1 015)
(1 023)
(1 037)
(1 060)
Other Operating Expenses
1
(0)
(0)
(1)
3
3
1
3
(0)
1
2
(0)
(4)
(5)
(6)
(14)
(7)
(7)
(7)
12
16
11
13
(3)
Operating Income
96
N/A
137
+42%
152
+11%
174
+15%
205
+18%
243
+18%
282
+16%
328
+16%
363
+11%
406
+12%
422
+4%
423
+0%
441
+4%
503
+14%
580
+15%
631
+9%
664
+5%
693
+4%
699
+1%
743
+6%
767
+3%
827
+8%
881
+7%
925
+5%
Pre-Tax Income
Interest Income Expense
4
(6)
(20)
(16)
(15)
4
14
(2)
(22)
(51)
(111)
(132)
(160)
(195)
(187)
(214)
(227)
(267)
(297)
(318)
(330)
(308)
(287)
(305)
Total Other Income
(1)
(1)
0
(2)
(3)
0
(4)
(5)
(6)
(7)
(7)
(8)
(8)
(8)
(9)
(8)
(9)
(9)
(8)
(7)
(7)
(7)
(6)
(6)
Pre-Tax Income
99
N/A
130
+32%
130
+0%
157
+20%
187
+19%
245
+31%
292
+19%
322
+10%
335
+4%
347
+4%
304
-12%
283
-7%
274
-3%
300
+10%
385
+28%
409
+6%
428
+5%
417
-3%
395
-5%
418
+6%
430
+3%
512
+19%
588
+15%
614
+4%
Net Income
Tax Provision
(4)
(5)
(6)
(11)
(14)
(18)
(23)
(22)
(27)
(30)
(28)
(29)
(31)
(36)
(37)
(38)
(36)
(42)
(38)
(43)
(24)
(16)
(17)
(17)
Income from Continuing Operations
95
125
124
146
173
227
270
300
308
318
276
254
242
264
348
370
393
376
357
375
405
496
571
597
Income to Minority Interest
0
0
0
0
0
(4)
(7)
(12)
(16)
(17)
(19)
(19)
(19)
(19)
(19)
(19)
(19)
(20)
(20)
(20)
(19)
(18)
(18)
(17)
Net Income (Common)
95
N/A
125
+32%
124
-1%
146
+18%
173
+18%
223
+29%
263
+18%
288
+10%
292
+1%
300
+3%
257
-14%
235
-8%
223
-5%
245
+10%
329
+34%
352
+7%
374
+6%
356
-5%
337
-5%
355
+5%
386
+9%
478
+24%
553
+16%
580
+5%
EPS (Diluted)
3.18
N/A
4.22
+33%
4.18
-1%
4.92
+18%
2.27
-54%
2.39
+5%
2.82
+18%
3.06
+9%
3.12
+2%
3.19
+2%
2.72
-15%
2.49
-8%
2.37
-5%
2.68
+13%
3.63
+35%
3.88
+7%
4.12
+6%
3.94
-4%
3.74
-5%
3.93
+5%
4.27
+9%
4.9
+15%
6.06
+24%
6.35
+5%

See Also

Discover More