Addus Homecare Corp
NASDAQ:ADUS

Watchlist Manager
Addus Homecare Corp Logo
Addus Homecare Corp
NASDAQ:ADUS
Watchlist
Price: 124.32 USD 2.88% Market Closed
Market Cap: 2.3B USD
Have any thoughts about
Addus Homecare Corp?
Write Note

Intrinsic Value

The intrinsic value of one ADUS stock under the Base Case scenario is 135.73 USD. Compared to the current market price of 124.32 USD, Addus Homecare Corp is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADUS Intrinsic Value
135.73 USD
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Addus Homecare Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ADUS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ADUS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Addus Homecare Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Addus Homecare Corp

Provide an overview of the primary business activities
of Addus Homecare Corp.

What unique competitive advantages
does Addus Homecare Corp hold over its rivals?

What risks and challenges
does Addus Homecare Corp face in the near future?

Has there been any significant insider trading activity
in Addus Homecare Corp recently?

Summarize the latest earnings call
of Addus Homecare Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Addus Homecare Corp.

Provide P/S
for Addus Homecare Corp.

Provide P/E
for Addus Homecare Corp.

Provide P/OCF
for Addus Homecare Corp.

Provide P/FCFE
for Addus Homecare Corp.

Provide P/B
for Addus Homecare Corp.

Provide EV/S
for Addus Homecare Corp.

Provide EV/GP
for Addus Homecare Corp.

Provide EV/EBITDA
for Addus Homecare Corp.

Provide EV/EBIT
for Addus Homecare Corp.

Provide EV/OCF
for Addus Homecare Corp.

Provide EV/FCFF
for Addus Homecare Corp.

Provide EV/IC
for Addus Homecare Corp.

Show me price targets
for Addus Homecare Corp made by professional analysts.

What are the Revenue projections
for Addus Homecare Corp?

How accurate were the past Revenue estimates
for Addus Homecare Corp?

What are the Net Income projections
for Addus Homecare Corp?

How accurate were the past Net Income estimates
for Addus Homecare Corp?

What are the EPS projections
for Addus Homecare Corp?

How accurate were the past EPS estimates
for Addus Homecare Corp?

What are the EBIT projections
for Addus Homecare Corp?

How accurate were the past EBIT estimates
for Addus Homecare Corp?

Compare the revenue forecasts
for Addus Homecare Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Addus Homecare Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Addus Homecare Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Addus Homecare Corp compared to its peers.

Compare the P/E ratios
of Addus Homecare Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Addus Homecare Corp with its peers.

Analyze the financial leverage
of Addus Homecare Corp compared to its main competitors.

Show all profitability ratios
for Addus Homecare Corp.

Provide ROE
for Addus Homecare Corp.

Provide ROA
for Addus Homecare Corp.

Provide ROIC
for Addus Homecare Corp.

Provide ROCE
for Addus Homecare Corp.

Provide Gross Margin
for Addus Homecare Corp.

Provide Operating Margin
for Addus Homecare Corp.

Provide Net Margin
for Addus Homecare Corp.

Provide FCF Margin
for Addus Homecare Corp.

Show all solvency ratios
for Addus Homecare Corp.

Provide D/E Ratio
for Addus Homecare Corp.

Provide D/A Ratio
for Addus Homecare Corp.

Provide Interest Coverage Ratio
for Addus Homecare Corp.

Provide Altman Z-Score Ratio
for Addus Homecare Corp.

Provide Quick Ratio
for Addus Homecare Corp.

Provide Current Ratio
for Addus Homecare Corp.

Provide Cash Ratio
for Addus Homecare Corp.

What is the historical Revenue growth
over the last 5 years for Addus Homecare Corp?

What is the historical Net Income growth
over the last 5 years for Addus Homecare Corp?

What is the current Free Cash Flow
of Addus Homecare Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Addus Homecare Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Addus Homecare Corp

Current Assets 332.8m
Cash & Short-Term Investments 222.9m
Receivables 96.6m
Other Current Assets 13.4m
Non-Current Assets 820.1m
PP&E 68.3m
Intangibles 750.2m
Other Non-Current Assets 1.6m
Current Liabilities 157.8m
Accounts Payable 27.7m
Accrued Liabilities 116.4m
Other Current Liabilities 13.7m
Non-Current Liabilities 47.4m
Other Non-Current Liabilities 47.4m
Efficiency

Earnings Waterfall
Addus Homecare Corp

Revenue
1.1B USD
Cost of Revenue
-769.3m USD
Gross Profit
364.6m USD
Operating Expenses
-260.8m USD
Operating Income
103.7m USD
Other Expenses
-30.1m USD
Net Income
73.7m USD

Free Cash Flow Analysis
Addus Homecare Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ADUS Profitability Score
Profitability Due Diligence

Addus Homecare Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
53/100
Profitability
Score

Addus Homecare Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

ADUS Solvency Score
Solvency Due Diligence

Addus Homecare Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
76/100
Solvency
Score

Addus Homecare Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADUS Price Targets Summary
Addus Homecare Corp

Wall Street analysts forecast ADUS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADUS is 141.37 USD with a low forecast of 83.83 USD and a high forecast of 168 USD.

Lowest
Price Target
83.83 USD
33% Downside
Average
Price Target
141.37 USD
14% Upside
Highest
Price Target
168 USD
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ADUS?

Click here to dive deeper.

Dividends

Addus Homecare Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for ADUS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ADUS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

ADUS News

Other Videos

Profile

Addus Homecare Corp Logo
Addus Homecare Corp

Country

United States of America

Industry

Health Care

Market Cap

2.3B USD

Dividend Yield

0%

Description

Addus HomeCare Corp. engages in the provision of in-home personal care services. The company is headquartered in Frisco, Texas and currently employs 5,416 full-time employees. The company went IPO on 2009-10-28. Its segments include personal care, hospice, and home health. The personal care segment provides non-medical assistance with activities of daily living, primarily to persons who are at the risk of hospitalization or institutionalization, such as the elderly, chronically ill or disabled. Its services include assistance with bathing, grooming, oral care, feeding and dressing, medication reminders, and meal planning and preparation. The hospice segment provides physical, emotional, and spiritual care for people who are ill as well as related services for their families. Its hospice services include palliative nursing care, social work, spiritual counseling, homemaker services, and bereavement counseling. The home health segment provides services to individuals who require assistance during an illness or after hospitalization and includes skilled nursing and physical, occupational and speech therapy.

Contact

TEXAS
Frisco
6303 Cowboys Way, Suite 600
+14695358200.0
www.addus.com

IPO

2009-10-28

Employees

5 416

Officers

CEO & Chairman of the Board
Mr. R. Dirk Allison
President & COO
Mr. W. Bradley Bickham
CFO, Executive VP, Secretary & Treasurer
Mr. Brian W. Poff
Executive VP & Chief Legal Officer
Mr. Sean P. Gaffney
Executive VP & Chief Government Relations Officer
Mr. Darby Anderson
Senior VP & Chief Accounting Officer
Mr. Zach Simpson
Show More
Executive VP & Chief Information Officer
Mr. Michael D. Wattenbarger
Executive VP and Chief Compliance & Quality Officer
Ms. Monica Raines
Executive VP & Chief Human Resource Officer
Mr. Roberton James Stevenson
Senior Vice President of Payor Innovation
Ms. Diane Kumarich
Show Less

See Also

Discover More
What is the Intrinsic Value of one ADUS stock?

The intrinsic value of one ADUS stock under the Base Case scenario is 135.73 USD.

Is ADUS stock undervalued or overvalued?

Compared to the current market price of 124.32 USD, Addus Homecare Corp is Undervalued by 8%.

Back to Top