Addus Homecare Corp
NASDAQ:ADUS

Watchlist Manager
Addus Homecare Corp Logo
Addus Homecare Corp
NASDAQ:ADUS
Watchlist
Price: 128.24 USD -1.49% Market Closed
Market Cap: 2.3B USD
Have any thoughts about
Addus Homecare Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one ADUS stock under the Base Case scenario is 149.22 USD. Compared to the current market price of 128.24 USD, Addus Homecare Corp is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADUS Relative Value
Base Case
149.22 USD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
17
vs Industry
50
Median 3Y
1.6
Median 5Y
1.8
Industry
2.3
Forward
2
More Details
31.5
P/E
P/E
Price to Earnings
31.5
vs History
58
vs Industry
16
Median 3Y
30.5
Median 5Y
34.5
Industry
23.2
Forward
24.4
More Details
21.2
P/OCF
P/OCF
Price to OCF
21.2
vs History
38
vs Industry
24
Median 3Y
15.3
Median 5Y
20.3
Industry
14.3
More Details
228.8
P/FCFE
P/FCFE
Price to FCFE
228.8
vs History
6
vs Industry
24
Median 3Y
16.6
Median 5Y
16.4
Industry
20.1
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
53
vs Industry
28
Median 3Y
2.4
Median 5Y
2.5
Industry
2.2
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
28
vs Industry
49
Median 3Y
1.7
Median 5Y
1.8
Industry
2.4
Forward
1.8
More Details
5.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.8
vs History
41
vs Industry
36
Median 3Y
5.4
Median 5Y
5.7
Industry
5
More Details
17.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.8
vs History
50
vs Industry
17
Median 3Y
16.8
Median 5Y
18.1
Industry
12.8
Forward
14.9
More Details
20.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.2
vs History
58
vs Industry
20
Median 3Y
19.7
Median 5Y
21.4
Industry
17.2
Forward
17
More Details
19.2
EV/OCF
EV/OCF
Enterprise Value to OCF
19.2
vs History
44
vs Industry
25
Median 3Y
15.8
Median 5Y
18.6
Industry
14
More Details
21.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.1
vs History
44
vs Industry
25
Median 3Y
17.1
Median 5Y
20.5
Industry
18.2
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
28
vs Industry
32
Median 3Y
1.9
Median 5Y
2.1
Industry
1.9
More Details

Multiples Across Competitors

ADUS Competitors Multiples
Addus Homecare Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Addus Homecare Corp
NASDAQ:ADUS
2.3B USD 2 31.5 17.8 20.2
US
Cigna Group
XMUN:CGN
75.6B EUR 0.3 25.9 8.1 10.4
US
Cigna Corp
NYSE:CI
77.9B USD 0.3 25.6 8 10.3
US
CVS Health Corp
NYSE:CVS
56B USD 0.2 11.2 9.6 9.6
DE
Fresenius Medical Care AG
XMUN:FME
26B EUR 1.3 49 11.2 25.9
DE
Fresenius SE & Co KGaA
XETRA:FRE
18.8B EUR 0.9 -49.2 9.3 19
US
Laboratory Corporation of America Holdings
NYSE:LH
19.3B USD 1.5 44.3 13.2 20.4
US
R1 RCM Inc
NASDAQ:RCM
16.9B USD 6.9 -275.9 36.7 94.9
US
Quest Diagnostics Inc
NYSE:DGX
17.1B USD 1.8 20.4 12.3 16.6
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13B EUR 0.7 24.5 7.1 16.4
US
DaVita Inc
NYSE:DVA
12.7B USD 1 15.4 8 11.1
P/E Multiple
Earnings Growth PEG
US
Addus Homecare Corp
NASDAQ:ADUS
Average P/E: 27.5
31.5
26%
1.2
US
C
Cigna Group
XMUN:CGN
25.9
25%
1
US
Cigna Corp
NYSE:CI
25.6
25%
1
US
CVS Health Corp
NYSE:CVS
11.2
3%
3.7
DE
Fresenius Medical Care AG
XMUN:FME
49
31%
1.6
DE
Fresenius SE & Co KGaA
XETRA:FRE
Negative Multiple: -49.2 N/A N/A
US
Laboratory Corporation of America Holdings
NYSE:LH
44.3
54%
0.8
US
R1 RCM Inc
NASDAQ:RCM
Negative Multiple: -275.9
253%
N/A
US
Quest Diagnostics Inc
NYSE:DGX
20.4
12%
1.7
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
24.5
31%
0.8
US
DaVita Inc
NYSE:DVA
15.4
17%
0.9

See Also

Summary
ADUS intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADUS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADUS stock valuation using valuation multiples.
Wall Street Estimates
ADUS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADUS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.