Addus Homecare Corp
NASDAQ:ADUS

Watchlist Manager
Addus Homecare Corp Logo
Addus Homecare Corp
NASDAQ:ADUS
Watchlist
Price: 124.32 USD 2.88% Market Closed
Market Cap: 2.3B USD
Have any thoughts about
Addus Homecare Corp?
Write Note

Relative Value

The Relative Value of one ADUS stock under the Base Case scenario is 146 USD. Compared to the current market price of 124.32 USD, Addus Homecare Corp is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADUS Relative Value
Base Case
146 USD
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
50
Median 3Y
1.6
Median 5Y
1.8
Industry
2.4
Forward
1.9
vs History
58
vs Industry
16
Median 3Y
30.5
Median 5Y
34.6
Industry
23.1
Forward
23.3
vs History
38
vs Industry
24
Median 3Y
15.3
Median 5Y
20.2
Industry
14.6
vs History
6
vs Industry
24
Median 3Y
16.4
Median 5Y
16.2
Industry
20.3
vs History
53
vs Industry
28
Median 3Y
2.3
Median 5Y
2.5
Industry
2.2
vs History
28
vs Industry
49
Median 3Y
1.7
Median 5Y
1.8
Industry
2.4
Forward
1.7
vs History
41
vs Industry
36
Median 3Y
5.4
Median 5Y
5.7
Industry
5
vs History
50
vs Industry
17
Median 3Y
16.7
Median 5Y
18.4
Industry
12.8
Forward
14.4
vs History
58
vs Industry
20
Median 3Y
19.7
Median 5Y
22.2
Industry
17.4
Forward
16.4
vs History
44
vs Industry
25
Median 3Y
15.8
Median 5Y
18.6
Industry
14.4
vs History
44
vs Industry
25
Median 3Y
17.1
Median 5Y
20.5
Industry
18.1
vs History
28
vs Industry
32
Median 3Y
1.9
Median 5Y
2.1
Industry
1.9

Multiples Across Competitors

ADUS Competitors Multiples
Addus Homecare Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Addus Homecare Corp
NASDAQ:ADUS
2.3B USD 2 30.6 17.2 19.5
US
Cigna Corp
NYSE:CI
91.8B USD 0.4 30.2 9.1 11.7
US
Cigna Group
XMUN:CGN
87.7B EUR 0.4 30.1 9.1 11.7
US
CVS Health Corp
NYSE:CVS
73B USD 0.2 14.5 11.1 11.1
DE
Fresenius Medical Care AG
XMUN:FME
24.9B EUR 1.3 46.9 10.9 25.1
US
Laboratory Corporation of America Holdings
NYSE:LH
20.1B USD 1.6 46.1 13.7 21.1
DE
Fresenius SE & Co KGaA
XETRA:FRE
18.8B EUR 0.9 -49 9.3 18.9
US
Quest Diagnostics Inc
NYSE:DGX
18.3B USD 1.9 21.9 13 17.6
US
DaVita Inc
NYSE:DVA
13.7B USD 1.1 16.5 8.3 11.6
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
12.4B EUR 0.6 23.4 6.9 15.9
AU
Sonic Healthcare Ltd
ASX:SHL
13.4B AUD 1.5 26.3 19.6 19.6

See Also

Discover More
Back to Top