Autodesk Inc
NASDAQ:ADSK

Watchlist Manager
Autodesk Inc Logo
Autodesk Inc
NASDAQ:ADSK
Watchlist
Price: 269.93 USD -0.66% Market Closed
Market Cap: 57.5B USD

Relative Value

The Relative Value of one ADSK stock under the Base Case scenario is 333.52 USD. Compared to the current market price of 269.93 USD, Autodesk Inc is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADSK Relative Value
Base Case
333.52 USD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
12
Median 3Y
9.2
Median 5Y
9.9
Industry
2.3
Forward
8.2
vs History
65
vs Industry
11
Median 3Y
56.5
Median 5Y
56.5
Industry
22.1
Forward
27.9
vs History
49
vs Industry
16
Median 3Y
28
Median 5Y
36.2
Industry
16.7
vs History
49
vs Industry
17
Median 3Y
28.7
Median 5Y
40.1
Industry
20.9
vs History
84
vs Industry
3
Median 3Y
36.7
Median 5Y
44.6
Industry
2.8
vs History
63
vs Industry
11
Median 3Y
9.4
Median 5Y
10.1
Industry
2.3
Forward
8.2
vs History
63
vs Industry
22
Median 3Y
10.4
Median 5Y
11.1
Industry
4.6
vs History
87
vs Industry
13
Median 3Y
41.1
Median 5Y
45.2
Industry
12.2
Forward
21.4
vs History
88
vs Industry
12
Median 3Y
47.5
Median 5Y
54.7
Industry
15.7
Forward
22.5
vs History
49
vs Industry
15
Median 3Y
28.4
Median 5Y
36.3
Industry
15.1
vs History
49
vs Industry
14
Median 3Y
29.3
Median 5Y
38.7
Industry
18.1
vs History
71
vs Industry
15
Median 3Y
6.8
Median 5Y
7.3
Industry
2.3

Multiples Across Competitors

ADSK Competitors Multiples
Autodesk Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Autodesk Inc
NASDAQ:ADSK
57.8B USD 9.4 51.9 37.4 42.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
285.5B EUR 8.1 49.8 26.9 30.8
US
Salesforce Inc
NYSE:CRM
256.3B USD 6.8 41.4 22.5 32.7
US
Palantir Technologies Inc
NYSE:PLTR
256.9B USD 89.7 555.9 735.9 810.8
US
Intuit Inc
NASDAQ:INTU
174.6B USD 10.2 57.5 36.6 43.9
US
Adobe Inc
NASDAQ:ADBE
161.9B USD 7.3 24 17.8 19.8
US
NCR Corp
LSE:0K45
112.4B USD 39.8 119.2 333.7 2 751.2
US
Applovin Corp
NASDAQ:APP
94.1B USD 20 59.7 41.7 51.7
US
Microstrategy Inc
NASDAQ:MSTR
90.6B USD 195.5 -77.7 -2 158 -1 549.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.3B USD 17.1 75.1 49.8 56.9
P/S Multiple
Revenue Growth P/S to Growth
US
Autodesk Inc
NASDAQ:ADSK
Average P/S: 21 301.3
9.4
12%
0.8
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.1
12%
0.7
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
89.7
32%
2.8
US
Intuit Inc
NASDAQ:INTU
10.2
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.3
10%
0.7
US
N
NCR Corp
LSE:0K45
39.8
-8%
N/A
US
Applovin Corp
NASDAQ:APP
20
20%
1
US
Microstrategy Inc
NASDAQ:MSTR
195.5
3%
65.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.1
13%
1.3
P/E Multiple
Earnings Growth PEG
US
Autodesk Inc
NASDAQ:ADSK
Average P/E: 114.9
51.9
34%
1.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
49.8
50%
1
US
Salesforce Inc
NYSE:CRM
41.4
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
555.9
68%
8.2
US
Intuit Inc
NASDAQ:INTU
57.5
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24
26%
0.9
US
N
NCR Corp
LSE:0K45
119.2
-51%
N/A
US
Applovin Corp
NASDAQ:APP
59.7
39%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -77.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.1
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Autodesk Inc
NASDAQ:ADSK
Average EV/EBITDA: 144.7
37.4
31%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
26.9
19%
1.4
US
Salesforce Inc
NYSE:CRM
22.5
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
735.9
105%
7
US
Intuit Inc
NASDAQ:INTU
36.6
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
17.8
17%
1
US
N
NCR Corp
LSE:0K45
333.7
11%
30.3
US
Applovin Corp
NASDAQ:APP
41.7
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 158 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.8
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Autodesk Inc
NASDAQ:ADSK
Average EV/EBIT: 426.7
42.3
35%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
30.8
21%
1.5
US
Salesforce Inc
NYSE:CRM
32.7
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
810.8
108%
7.5
US
Intuit Inc
NASDAQ:INTU
43.9
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
19.8
20%
1
US
N
NCR Corp
LSE:0K45
2 751.2
84%
32.8
US
Applovin Corp
NASDAQ:APP
51.7
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 549.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.9
27%
2.1