A

Ads-Tec Energy PLC
NASDAQ:ADSE

Watchlist Manager
Ads-Tec Energy PLC
NASDAQ:ADSE
Watchlist
Price: 13.98 USD 0.29% Market Closed
Market Cap: 707.2m USD
Have any thoughts about
Ads-Tec Energy PLC?
Write Note

Relative Value

The Relative Value of one ADSE stock under the Base Case scenario is 10.84 USD. Compared to the current market price of 13.98 USD, Ads-Tec Energy PLC is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADSE Relative Value
Base Case
10.84 USD
Overvaluation 22%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
13
Median 3Y
9
Median 5Y
7.6
Industry
1.8
Forward
3.4
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-11.9
Industry
23.2
Forward
-36.5
vs History
vs Industry
Median 3Y
-5 710.5
Median 5Y
-6 784.6
Industry
14.6
vs History
vs Industry
Median 3Y
-3 865.8
Median 5Y
-4 282.9
Industry
20
vs History
vs Industry
1
Median 3Y
16.2
Median 5Y
10.7
Industry
2
vs History
60
vs Industry
13
Median 3Y
8.9
Median 5Y
7.6
Industry
1.8
Forward
3.3
vs History
2
vs Industry
Median 3Y
-549.2
Median 5Y
-644.8
Industry
7.4
vs History
vs Industry
Median 3Y
-25.3
Median 5Y
-27.7
Industry
14.8
Forward
97.6
vs History
vs Industry
Median 3Y
-22.8
Median 5Y
-24.4
Industry
18.3
Forward
-94.9
vs History
vs Industry
Median 3Y
-5 706.5
Median 5Y
-6 783.2
Industry
14.4
vs History
vs Industry
Median 3Y
-4 891.3
Median 5Y
-5 652.7
Industry
17.9
vs History
54
vs Industry
4
Median 3Y
1 303
Median 5Y
1 303
Industry
1.6

Multiples Across Competitors

ADSE Competitors Multiples
Ads-Tec Energy PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Ads-Tec Energy PLC
NASDAQ:ADSE
719.9m USD 4.9 -10.1 -27.5 -24.2
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.1 25.4 21.8 21.8
FR
Schneider Electric SE
PAR:SU
134.2B EUR 3.7 34.7 18.5 23
IE
Eaton Corporation PLC
NYSE:ETN
134.6B USD 5.5 35.7 25.6 30.7
CH
Abb Ltd
SIX:ABBN
90.1B CHF 3.1 26.1 17.7 20.6
US
Emerson Electric Co
NYSE:EMR
70.8B USD 4 36 17.9 30.2
KR
LG Energy Solution Ltd
KRX:373220
83.5T KRW 3.1 -230.3 23.6 82.1
US
Vertiv Holdings Co
NYSE:VRT
45B USD 6 77.5 31.6 38.7
US
AMETEK Inc
NYSE:AME
42.5B USD 6.1 31.9 20.6 25
BR
WEG SA
BOVESPA:WEGE3
233B BRL 6.5 38.2 28.7 31.6
US
Rockwell Automation Inc
NYSE:ROK
32.9B USD 4 34.7 23.2 29.1
P/E Multiple
Earnings Growth P/E to Growth
IE
A
Ads-Tec Energy PLC
NASDAQ:ADSE
Average P/E: 37.8
Negative Multiple: -10.1
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
25.4
70%
0.4
FR
Schneider Electric SE
PAR:SU
34.7
54%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
35.7
68%
0.5
CH
Abb Ltd
SIX:ABBN
26.1
34%
0.8
US
Emerson Electric Co
NYSE:EMR
36
108%
0.3
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -230.3
134%
N/A
US
Vertiv Holdings Co
NYSE:VRT
77.5
266%
0.3
US
AMETEK Inc
NYSE:AME
31.9
41%
0.8
BR
WEG SA
BOVESPA:WEGE3
38.2
41%
0.9
US
Rockwell Automation Inc
NYSE:ROK
34.7
53%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
A
Ads-Tec Energy PLC
NASDAQ:ADSE
Average EV/EBITDA: 22.9
Negative Multiple: -27.5
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.8
153%
0.1
FR
Schneider Electric SE
PAR:SU
18.5
33%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
25.6
48%
0.5
CH
Abb Ltd
SIX:ABBN
17.7
37%
0.5
US
Emerson Electric Co
NYSE:EMR
17.9
40%
0.4
KR
LG Energy Solution Ltd
KRX:373220
23.6
118%
0.2
US
Vertiv Holdings Co
NYSE:VRT
31.6
113%
0.3
US
AMETEK Inc
NYSE:AME
20.6
24%
0.8
BR
WEG SA
BOVESPA:WEGE3
28.7
59%
0.5
US
Rockwell Automation Inc
NYSE:ROK
23.2
39%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
A
Ads-Tec Energy PLC
NASDAQ:ADSE
Average EV/EBIT: 33.3
Negative Multiple: -24.2
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.8
76%
0.3
FR
Schneider Electric SE
PAR:SU
23
39%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
30.7
61%
0.5
CH
Abb Ltd
SIX:ABBN
20.6
40%
0.5
US
Emerson Electric Co
NYSE:EMR
30.2
N/A N/A
KR
LG Energy Solution Ltd
KRX:373220
82.1
156%
0.5
US
Vertiv Holdings Co
NYSE:VRT
38.7
153%
0.3
US
AMETEK Inc
NYSE:AME
25
24%
1
BR
WEG SA
BOVESPA:WEGE3
31.6
62%
0.5
US
Rockwell Automation Inc
NYSE:ROK
29.1
50%
0.6

See Also

Discover More
Back to Top