Analog Devices Inc
NASDAQ:ADI

Watchlist Manager
Analog Devices Inc Logo
Analog Devices Inc
NASDAQ:ADI
Watchlist
Price: 211.01 USD 0.28% Market Closed
Market Cap: 104.8B USD
Have any thoughts about
Analog Devices Inc?
Write Note

Intrinsic Value

The intrinsic value of one ADI stock under the Base Case scenario is 172.83 USD. Compared to the current market price of 211.01 USD, Analog Devices Inc is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADI Intrinsic Value
172.83 USD
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Analog Devices Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ADI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ADI?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Semiconductors Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Analog Devices Inc

Provide an overview of the primary business activities
of Analog Devices Inc.

What unique competitive advantages
does Analog Devices Inc hold over its rivals?

What risks and challenges
does Analog Devices Inc face in the near future?

Has there been any significant insider trading activity
in Analog Devices Inc recently?

Summarize the latest earnings call
of Analog Devices Inc.

What significant events have occurred
in Analog Devices Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Analog Devices Inc.

Provide P/S
for Analog Devices Inc.

Provide P/E
for Analog Devices Inc.

Provide P/OCF
for Analog Devices Inc.

Provide P/FCFE
for Analog Devices Inc.

Provide P/B
for Analog Devices Inc.

Provide EV/S
for Analog Devices Inc.

Provide EV/GP
for Analog Devices Inc.

Provide EV/EBITDA
for Analog Devices Inc.

Provide EV/EBIT
for Analog Devices Inc.

Provide EV/OCF
for Analog Devices Inc.

Provide EV/FCFF
for Analog Devices Inc.

Provide EV/IC
for Analog Devices Inc.

Show me price targets
for Analog Devices Inc made by professional analysts.

What are the Revenue projections
for Analog Devices Inc?

How accurate were the past Revenue estimates
for Analog Devices Inc?

What are the Net Income projections
for Analog Devices Inc?

How accurate were the past Net Income estimates
for Analog Devices Inc?

What are the EPS projections
for Analog Devices Inc?

How accurate were the past EPS estimates
for Analog Devices Inc?

What are the EBIT projections
for Analog Devices Inc?

How accurate were the past EBIT estimates
for Analog Devices Inc?

Compare the revenue forecasts
for Analog Devices Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Analog Devices Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Analog Devices Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Analog Devices Inc compared to its peers.

Compare the P/E ratios
of Analog Devices Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Analog Devices Inc with its peers.

Analyze the financial leverage
of Analog Devices Inc compared to its main competitors.

Show all profitability ratios
for Analog Devices Inc.

Provide ROE
for Analog Devices Inc.

Provide ROA
for Analog Devices Inc.

Provide ROIC
for Analog Devices Inc.

Provide ROCE
for Analog Devices Inc.

Provide Gross Margin
for Analog Devices Inc.

Provide Operating Margin
for Analog Devices Inc.

Provide Net Margin
for Analog Devices Inc.

Provide FCF Margin
for Analog Devices Inc.

Show all solvency ratios
for Analog Devices Inc.

Provide D/E Ratio
for Analog Devices Inc.

Provide D/A Ratio
for Analog Devices Inc.

Provide Interest Coverage Ratio
for Analog Devices Inc.

Provide Altman Z-Score Ratio
for Analog Devices Inc.

Provide Quick Ratio
for Analog Devices Inc.

Provide Current Ratio
for Analog Devices Inc.

Provide Cash Ratio
for Analog Devices Inc.

What is the historical Revenue growth
over the last 5 years for Analog Devices Inc?

What is the historical Net Income growth
over the last 5 years for Analog Devices Inc?

What is the current Free Cash Flow
of Analog Devices Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Analog Devices Inc.

Business Breakdown

Analog Devices Inc. (ADI) is a leading global provider of high-performance analog, mixed-signal, and digital signal processing technologies tailored for an array of industries, including automotive, communications, industrial, healthcare, and consumer electronics. Founded in 1965, the company has built a robust reputation for its innovative solutions that convert real-world phenomena into digital insights. With headquarters in Norwood, Massachusetts, ADI's extensive product portfolio, including amplifiers, converters, and sensors, empowers engineers to design advanced electronic systems that meet the ever-evolving demands of modern technology. Its strategic focus on high-growth sectors, unde...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Analog Devices Inc

Current Assets 5.4B
Cash & Short-Term Investments 2.5B
Receivables 1.1B
Other Current Assets 1.8B
Non-Current Assets 43.2B
PP&E 3.4B
Intangibles 36.9B
Other Non-Current Assets 2.9B
Current Liabilities 3.2B
Accounts Payable 424.7m
Accrued Liabilities 956.9m
Short-Term Debt 547.4m
Other Current Liabilities 1.3B
Non-Current Liabilities 10.2B
Long-Term Debt 6.7B
Other Non-Current Liabilities 3.5B
Efficiency

Earnings Waterfall
Analog Devices Inc

Revenue
9.7B USD
Cost of Revenue
-4.1B USD
Gross Profit
5.6B USD
Operating Expenses
-3.4B USD
Operating Income
2.2B USD
Other Expenses
-590.6m USD
Net Income
1.7B USD

Free Cash Flow Analysis
Analog Devices Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Analog Devices posted strong Q3 2024 results with revenue surpassing $2.3 billion, a 7% sequential increase. This was driven by robust demand across most sectors, though automotive revenue remained flat. The quarter’s EPS reached $1.58. For Q4, revenue is projected between $2.3 billion and $2.4 billion, with an expected 4% sequential growth rate and an EPS range of $1.53 to $1.63. Despite macroeconomic challenges, the company anticipates a positive growth trajectory in 2025, especially in industrial and consumer segments.

What is Earnings Call?
Fundamental Scores

ADI Profitability Score
Profitability Due Diligence

Analog Devices Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
58/100
Profitability
Score

Analog Devices Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

ADI Solvency Score
Solvency Due Diligence

Analog Devices Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
71/100
Solvency
Score

Analog Devices Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADI Price Targets Summary
Analog Devices Inc

Wall Street analysts forecast ADI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADI is 260.32 USD with a low forecast of 214.22 USD and a high forecast of 309.75 USD.

Lowest
Price Target
214.22 USD
2% Upside
Average
Price Target
260.32 USD
23% Upside
Highest
Price Target
309.75 USD
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ADI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ADI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

ADI News

Other Videos

Profile

Analog Devices Inc Logo
Analog Devices Inc

Country

United States of America

Industry

Semiconductors

Market Cap

104.8B USD

Dividend Yield

1.72%

Description

Analog Devices, Inc. is a global high-performance semiconductor company, which engages in the design, development, manufacture, and marketing of integrated circuits (ICs). The company is headquartered in Wilmington, Massachusetts and currently employs 24,700 full-time employees. The firm designs, manufactures, tests and markets a portfolio of solutions, including integrated circuits (ICs), software and subsystems that leverage analog, mixed-signal and digital signal processing technologies. Its products include data converters, amplifiers, power management, radio frequency (RF) ICs, edge processors and other sensors. The firm's ICs are designed to address a range of real-world signal processing applications. Its IC product portfolio includes both general-purpose products used by a range of customers and applications, as well as application-specific products designed for specific target markets. The firm's product offerings include more than 75,000 stock-keeping units (SKUs) that can be aggregated into various general categories, such as analog and mixed signal, power management and reference, amplifiers/RF and microwave, sensors and actuators, and digital signal processing and system products (DSPs).

Contact

MASSACHUSETTS
Wilmington
One Analog Way
+17813294700.0
www.analog.com

IPO

1979-04-03

Employees

24 700

Officers

CEO & Chair of the Board of Directors
Mr. Vincent T. Roche
Co-Founder & Board Member
Dr. Raymond S. Stata Ph.D.
Executive Vice President of Global Operations & Technology
Mr. Vivek Jain
Executive VP & Chief Customer Officer
Ms. Anelise Sacks
Executive VP & President of Business Units
Mr. Gregory M. Bryant
Executive VP & CFO
Mr. Richard C. Puccio Jr.
Show More
Corporate VP & Chief Accounting Officer
Mr. Michael Sondel
Senior VP & CTO
Mr. Alan Lee
Vice President of Investor Relations and FP&A
Mr. Michael C. Lucarelli
Chief Legal Officer & Corporate Secretary
Ms. Janene I. Asgeirsson
Show Less

See Also

Discover More
What is the Intrinsic Value of one ADI stock?

The intrinsic value of one ADI stock under the Base Case scenario is 172.83 USD.

Is ADI stock undervalued or overvalued?

Compared to the current market price of 211.01 USD, Analog Devices Inc is Overvalued by 18%.

Back to Top