Analog Devices Inc
NASDAQ:ADI

Watchlist Manager
Analog Devices Inc Logo
Analog Devices Inc
NASDAQ:ADI
Watchlist
Price: 176.27 USD 0.19% Market Closed
Market Cap: 87.4B USD

Intrinsic Value

The intrinsic value of one ADI stock under the Base Case scenario is 164.06 USD. Compared to the current market price of 176.27 USD, Analog Devices Inc is Overvalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADI Intrinsic Value
164.06 USD
Overvaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Analog Devices Inc

ADI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ADI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Analog Devices Inc
NASDAQ:ADI
US
Semiconductors
Market Cap
87.4B USD
IPO
Apr 3, 1979
US
Semiconductors
Market Cap
87.4B USD
IPO
Apr 3, 1979
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A sharp downturn in key industrial and automotive markets—ADI’s largest revenue drivers—could significantly curtail demand for its high-performance analog products, exposing the company to cyclical pressures if customer capital spending retreats.

Bull Theses

ADI’s focus on high-value, mission-critical segments in industrial automation and automotive electrification positions it to benefit from long-term secular trends, as advanced sensors and precision converters become increasingly essential.

Show More Less
How do you feel about ADI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Analog Devices Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Analog Devices Inc

Current Assets 5.7B
Cash & Short-Term Investments 2.7B
Receivables 1.2B
Other Current Assets 1.8B
Non-Current Assets 42.2B
PP&E 3.4B
Intangibles 36.1B
Other Non-Current Assets 2.8B
Efficiency

Free Cash Flow Analysis
Analog Devices Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Analog Devices Inc

Revenue
9.3B USD
Cost of Revenue
-4B USD
Gross Profit
5.3B USD
Operating Expenses
-3.3B USD
Operating Income
2B USD
Other Expenses
-459.3m USD
Net Income
1.6B USD
Fundamental Scores

ADI Profitability Score
Profitability Due Diligence

Analog Devices Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
58/100
Profitability
Score

Analog Devices Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

ADI Solvency Score
Solvency Due Diligence

Analog Devices Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
72/100
Solvency
Score

Analog Devices Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADI Price Targets Summary
Analog Devices Inc

Wall Street analysts forecast ADI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADI is 263.68 USD with a low forecast of 193.92 USD and a high forecast of 315 USD.

Lowest
Price Target
193.92 USD
10% Upside
Average
Price Target
263.68 USD
50% Upside
Highest
Price Target
315 USD
79% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ADI Insider Trading
Buy and sell transactions by insiders

ADI News

Other Videos
What is the Intrinsic Value of one ADI stock?

The intrinsic value of one ADI stock under the Base Case scenario is 164.06 USD.

Is ADI stock undervalued or overvalued?

Compared to the current market price of 176.27 USD, Analog Devices Inc is Overvalued by 7%.

Back to Top