Analog Devices Inc
NASDAQ:ADI

Watchlist Manager
Analog Devices Inc Logo
Analog Devices Inc
NASDAQ:ADI
Watchlist
Price: 164.6 USD -9% Market Closed
Market Cap: 81.6B USD

Relative Value

The Relative Value of one ADI stock under the Base Case scenario is hidden USD. Compared to the current market price of 164.6 USD, Analog Devices Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
14
Median 3Y
7.8
Median 5Y
8.3
Industry
2.8
Forward
7.8
vs History
23
vs Industry
14
Median 3Y
36.4
Median 5Y
36.6
Industry
22.9
Forward
22.7
vs History
46
vs Industry
23
Median 3Y
20.2
Median 5Y
21
Industry
14.6
vs History
79
vs Industry
24
Median 3Y
24.3
Median 5Y
25.9
Industry
19.7
vs History
74
vs Industry
32
Median 3Y
2.6
Median 5Y
2.7
Industry
2
vs History
41
vs Industry
11
Median 3Y
8.3
Median 5Y
8.7
Industry
2.7
Forward
8.3
vs History
26
vs Industry
22
Median 3Y
13.7
Median 5Y
13.7
Industry
9.2
vs History
39
vs Industry
22
Median 3Y
17.7
Median 5Y
19.7
Industry
13.5
Forward
15.2
vs History
25
vs Industry
16
Median 3Y
29.4
Median 5Y
29.9
Industry
18.4
Forward
20.3
vs History
49
vs Industry
21
Median 3Y
21.5
Median 5Y
22.5
Industry
13.8
vs History
49
vs Industry
18
Median 3Y
27.8
Median 5Y
27.1
Industry
17.5
vs History
66
vs Industry
37
Median 3Y
2.1
Median 5Y
2.1
Industry
1.9

Multiples Across Competitors

ADI Competitors Multiples
Analog Devices Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Analog Devices Inc
NASDAQ:ADI
81.6B USD 8.7 52.2 20.9 42.5
US
NVIDIA Corp
NASDAQ:NVDA
2.3T USD 17.7 31.7 27.1 27.7
US
Broadcom Inc
NASDAQ:AVGO
687.9B USD 12.6 68.3 25.9 39.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
22T TWD 7.6 18.7 10.3 15.5
US
Qualcomm Inc
NASDAQ:QCOM
141B USD 3.5 13.4 11.1 12.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
139.1B USD 5.4 84.8 26 66.6
US
Texas Instruments Inc
NASDAQ:TXN
137.9B USD 8.8 28.9 20.7 26.8
UK
Arm Holdings PLC
NASDAQ:ARM
92.4B USD 25 114.7 146 202.7
US
Intel Corp
NASDAQ:INTC
86B USD 1.6 -4.6 16.5 -23.4
KR
SK Hynix Inc
KRX:000660
115.4T KRW 1.7 5.8 3.4 5.2
US
Micron Technology Inc
NASDAQ:MU
72.4B USD 2.3 15.5 5.5 12.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Analog Devices Inc
NASDAQ:ADI
Average EV/EBIT: 45.2
42.5
41%
1
US
NVIDIA Corp
NASDAQ:NVDA
27.7
31%
0.9
US
Broadcom Inc
NASDAQ:AVGO
39.3
52%
0.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
15.5
24%
0.6
US
Qualcomm Inc
NASDAQ:QCOM
12.8
15%
0.9
US
Advanced Micro Devices Inc
NASDAQ:AMD
66.6
88%
0.8
US
Texas Instruments Inc
NASDAQ:TXN
26.8
19%
1.4
UK
Arm Holdings PLC
NASDAQ:ARM
202.7
200%
1
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -23.4 N/A N/A
KR
SK Hynix Inc
KRX:000660
5.2
16%
0.3
US
Micron Technology Inc
NASDAQ:MU
12.6
136%
0.1