Analog Devices Inc
NASDAQ:ADI

Watchlist Manager
Analog Devices Inc Logo
Analog Devices Inc
NASDAQ:ADI
Watchlist
Price: 212.585 USD 0.75%
Market Cap: 105.5B USD
Have any thoughts about
Analog Devices Inc?
Write Note

Income Statement

Earnings Waterfall
Analog Devices Inc

Revenue
9.7B USD
Cost of Revenue
-4.1B USD
Gross Profit
5.6B USD
Operating Expenses
-3.4B USD
Operating Income
2.2B USD
Other Expenses
-590.6m USD
Net Income
1.7B USD

Income Statement
Analog Devices Inc

Rotate your device to view
Income Statement
Currency: USD
Aug-2014 Nov-2014 Jan-2015 May-2015 Aug-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
2 729
N/A
2 865
+5%
3 009
+5%
3 135
+4%
3 271
+4%
3 435
+5%
3 433
0%
3 390
-1%
3 397
+0%
3 421
+1%
3 636
+6%
4 006
+10%
4 570
+14%
5 246
+15%
5 829
+11%
6 244
+7%
6 369
+2%
6 225
-2%
6 199
0%
6 162
-1%
6 084
-1%
5 991
-2%
5 754
-4%
5 544
-4%
5 520
0%
5 603
+2%
5 858
+5%
6 202
+6%
6 505
+5%
7 318
+12%
8 444
+15%
9 755
+16%
11 106
+14%
12 014
+8%
12 579
+5%
12 870
+2%
12 837
0%
12 306
-4%
11 569
-6%
10 465
-10%
9 700
-7%
Gross Profit
Cost of Revenue
(940)
(1 035)
(1 084)
(1 124)
(1 167)
(1 176)
(1 200)
(1 191)
(1 194)
(1 194)
(1 238)
(1 478)
(1 848)
(2 078)
(2 237)
(2 221)
(2 051)
(1 974)
(1 981)
(1 982)
(1 967)
(1 977)
(1 931)
(1 909)
(1 910)
(1 913)
(1 970)
(2 025)
(2 079)
(2 793)
(3 563)
(4 065)
(4 594)
(4 481)
(4 324)
(4 415)
(4 464)
(4 428)
(4 342)
(4 202)
(4 089)
Gross Profit
1 789
N/A
1 830
+2%
1 925
+5%
2 011
+4%
2 103
+5%
2 259
+7%
2 233
-1%
2 199
-2%
2 202
+0%
2 227
+1%
2 398
+8%
2 528
+5%
2 722
+8%
3 168
+16%
3 591
+13%
4 023
+12%
4 317
+7%
4 250
-2%
4 219
-1%
4 180
-1%
4 117
-2%
4 014
-3%
3 822
-5%
3 635
-5%
3 610
-1%
3 690
+2%
3 888
+5%
4 178
+7%
4 426
+6%
4 525
+2%
4 882
+8%
5 690
+17%
6 511
+14%
7 532
+16%
8 255
+10%
8 455
+2%
8 373
-1%
7 877
-6%
7 227
-8%
6 262
-13%
5 612
-10%
Operating Income
Operating Expenses
(968)
(1 040)
(1 109)
(1 167)
(1 197)
(1 428)
(1 415)
(1 409)
(1 409)
(1 185)
(1 236)
(1 441)
(1 709)
(1 957)
(2 196)
(2 270)
(2 269)
(2 290)
(2 279)
(2 267)
(2 246)
(2 207)
(2 209)
(2 154)
(2 117)
(2 120)
(2 122)
(2 214)
(2 304)
(2 615)
(3 027)
(3 413)
(3 823)
(3 813)
(3 828)
(3 842)
(3 839)
(3 893)
(3 772)
(3 567)
(3 366)
Selling, General & Administrative
(432)
(455)
(477)
(492)
(479)
(479)
(466)
(461)
(464)
(461)
(485)
(563)
(624)
(691)
(737)
(718)
(706)
(696)
(686)
(677)
(668)
(648)
(680)
(659)
(641)
(640)
(611)
(653)
(696)
(783)
(910)
(1 032)
(1 171)
(1 099)
(1 128)
(1 147)
(1 154)
(1 273)
(1 237)
(1 157)
(1 080)
Research & Development
(536)
(560)
(583)
(601)
(622)
(637)
(643)
(649)
(652)
(654)
(680)
(755)
(868)
(968)
(1 073)
(1 127)
(1 143)
(1 165)
(1 164)
(1 160)
(1 149)
(1 130)
(1 100)
(1 067)
(1 047)
(1 051)
(1 082)
(1 131)
(1 177)
(1 296)
(1 435)
(1 553)
(1 679)
(1 701)
(1 688)
(1 683)
(1 675)
(1 660)
(1 638)
(1 577)
(1 516)
Depreciation & Amortization
(1)
(26)
(50)
(74)
(96)
(88)
(82)
(75)
(70)
(70)
(71)
(122)
(217)
(297)
(386)
(425)
(420)
(429)
(429)
(429)
(429)
(429)
(429)
(429)
(429)
(429)
(430)
(431)
(431)
(537)
(683)
(828)
(973)
(1 013)
(1 012)
(1 012)
(1 010)
(960)
(897)
(833)
(770)
Other Operating Expenses
0
0
0
0
0
(224)
(224)
(224)
(224)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
821
N/A
789
-4%
815
+3%
844
+4%
907
+7%
831
-8%
818
-2%
790
-3%
793
+0%
1 042
+31%
1 163
+12%
1 087
-6%
1 013
-7%
1 212
+20%
1 396
+15%
1 753
+26%
2 049
+17%
1 961
-4%
1 939
-1%
1 914
-1%
1 871
-2%
1 807
-3%
1 613
-11%
1 481
-8%
1 493
+1%
1 570
+5%
1 766
+12%
1 963
+11%
2 122
+8%
1 910
-10%
1 855
-3%
2 276
+23%
2 689
+18%
3 720
+38%
4 427
+19%
4 613
+4%
4 535
-2%
3 984
-12%
3 455
-13%
2 696
-22%
2 246
-17%
Pre-Tax Income
Interest Income Expense
(15)
(23)
(24)
(25)
(25)
(18)
(24)
(32)
(40)
(68)
(90)
(136)
(191)
(221)
(254)
(257)
(249)
(244)
(234)
(228)
(226)
(219)
(210)
(202)
(190)
(189)
(185)
(179)
(178)
(184)
(193)
(199)
(204)
(194)
(191)
(193)
(204)
(223)
(242)
(253)
(251)
Non-Reccuring Items
(19)
(37)
(35)
(35)
(35)
0
0
(14)
(14)
(20)
(63)
(50)
(50)
(49)
(57)
(58)
(60)
(61)
(26)
(33)
(33)
(96)
(85)
(78)
(118)
(72)
(77)
(99)
(67)
(433)
(477)
(500)
(629)
(441)
(382)
(358)
(243)
(161)
(177)
(160)
(148)
Total Other Income
86
(1)
(3)
(2)
(3)
(2)
(3)
(3)
(1)
2
(1)
(2)
(3)
(8)
(8)
(7)
(6)
0
1
(4)
(5)
(6)
(6)
(2)
(3)
2
18
17
25
35
31
42
39
14
(5)
(5)
(3)
8
11
2
(14)
Pre-Tax Income
873
N/A
729
-17%
754
+3%
782
+4%
844
+8%
810
-4%
792
-2%
741
-6%
738
0%
957
+30%
1 008
+5%
900
-11%
770
-14%
935
+21%
1 077
+15%
1 430
+33%
1 734
+21%
1 655
-5%
1 680
+1%
1 648
-2%
1 607
-2%
1 486
-8%
1 312
-12%
1 199
-9%
1 182
-1%
1 312
+11%
1 522
+16%
1 703
+12%
1 902
+12%
1 329
-30%
1 216
-9%
1 619
+33%
1 895
+17%
3 099
+64%
3 849
+24%
4 057
+5%
4 084
+1%
3 608
-12%
3 048
-16%
2 285
-25%
1 833
-20%
Net Income
Tax Provision
(151)
(100)
(99)
(109)
(135)
(113)
(109)
(93)
(76)
(95)
(94)
(63)
(95)
(129)
(195)
(242)
(206)
(94)
(50)
(58)
(63)
(123)
(108)
(87)
(70)
(91)
(117)
(142)
(201)
62
66
23
(7)
(350)
(419)
(433)
(332)
(375)
(314)
(226)
(259)
Income from Continuing Operations
722
629
656
673
709
697
683
648
662
862
914
837
676
805
882
1 188
1 528
1 561
1 630
1 590
1 544
1 363
1 204
1 112
1 112
1 221
1 405
1 561
1 701
1 390
1 282
1 642
1 888
2 749
3 430
3 624
3 752
3 233
2 734
2 059
1 574
Net Income (Common)
722
N/A
629
-13%
656
+4%
673
+3%
709
+5%
697
-2%
683
-2%
648
-5%
662
+2%
862
+30%
914
+6%
837
-8%
675
-19%
803
+19%
878
+9%
1 183
+35%
1 522
+29%
1 501
-1%
1 564
+4%
1 531
-2%
1 486
-3%
1 360
-8%
1 209
-11%
1 110
-8%
1 112
+0%
1 221
+10%
1 405
+15%
1 561
+11%
1 701
+9%
1 390
-18%
1 282
-8%
1 642
+28%
1 888
+15%
2 749
+46%
3 430
+25%
3 624
+6%
3 752
+4%
3 315
-12%
2 816
-15%
2 140
-24%
1 656
-23%
EPS (Diluted)
2.28
N/A
1.98
-13%
2.07
+5%
2.13
+3%
2.24
+5%
2.2
-2%
2.15
-2%
2.07
-4%
2.13
+3%
2.76
+30%
2.7
-2%
2.22
-18%
1.81
-18%
2.29
+27%
2.33
+2%
3.16
+36%
4.06
+28%
4
-1%
4.19
+5%
4.1
-2%
3.98
-3%
3.65
-8%
3.24
-11%
2.98
-8%
2.98
N/A
3.28
+10%
3.77
+15%
4.19
+11%
4.57
+9%
3.46
-24%
2.41
-30%
3.12
+29%
3.62
+16%
5.25
+45%
6.7
+28%
7.12
+6%
7.45
+5%
6.55
-12%
5.64
-14%
4.29
-24%
3.31
-23%

See Also

Discover More