Accolade Inc
NASDAQ:ACCD

Watchlist Manager
Accolade Inc Logo
Accolade Inc
NASDAQ:ACCD
Watchlist
Price: 7.02 USD Market Closed
Market Cap: 575.6m USD

Relative Value

The Relative Value of one ACCD stock under the Base Case scenario is 12.74 USD. Compared to the current market price of 7.02 USD, Accolade Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACCD Relative Value
Base Case
12.74 USD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
59
Median 3Y
1.9
Median 5Y
2.4
Industry
2.2
Forward
1.2
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-6.1
Industry
21.8
Forward
-4.8
vs History
vs Industry
Median 3Y
-25.8
Median 5Y
-34.3
Industry
13.4
vs History
vs Industry
Median 3Y
-17.1
Median 5Y
-16.9
Industry
19
vs History
45
vs Industry
45
Median 3Y
1.5
Median 5Y
1.8
Industry
2.1
vs History
76
vs Industry
61
Median 3Y
1.8
Median 5Y
2.3
Industry
2.3
Forward
1.2
vs History
76
vs Industry
63
Median 3Y
3.9
Median 5Y
5.1
Industry
4.8
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-11
Industry
11.4
Forward
32.5
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-6.5
Industry
15.5
Forward
-5.5
vs History
vs Industry
Median 3Y
-24.9
Median 5Y
-33.7
Industry
13.3
vs History
vs Industry
Median 3Y
-19.1
Median 5Y
-24.1
Industry
17.1
vs History
54
vs Industry
49
Median 3Y
1.2
Median 5Y
1.4
Industry
1.8

Multiples Across Competitors

ACCD Competitors Multiples
Accolade Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Accolade Inc
NASDAQ:ACCD
569.9m USD 1.3 -3.2 -12.6 -6.4
US
Cigna Group
XMUN:CGN
81.5B EUR 0.4 27 9.2 11.8
US
Cigna Corp
NYSE:CI
91.8B USD 0.4 26.7 9.1 11.7
US
CVS Health Corp
NYSE:CVS
82.3B USD 0.2 17.8 13.3 13.3
DE
Fresenius Medical Care AG
XMUN:FME
25.2B EUR 1.3 46.8 11.1 26.3
DE
Fresenius SE & Co KGaA
XETRA:FRE
22.4B EUR 1 47.7 9.9 16.6
US
Quest Diagnostics Inc
NYSE:DGX
19.5B USD 1.9 21.8 12.7 17.2
US
Laboratory Corporation of America Holdings
NYSE:LH
19B USD 1.5 25.5 12.9 20.1
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
12.6B EUR 0.7 23.4 6.9 16.4
US
DaVita Inc
NYSE:DVA
11.2B USD 0.9 12 7.3 10
US
Chemed Corp
NYSE:CHE
8.1B USD 3.3 26.8 16.8 19.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Accolade Inc
NASDAQ:ACCD
Average EV/EBITDA: 10.9
Negative Multiple: -12.6
N/A N/A
US
C
Cigna Group
XMUN:CGN
9.2
5%
1.8
US
Cigna Corp
NYSE:CI
9.1
5%
1.8
US
CVS Health Corp
NYSE:CVS
13.3
25%
0.5
DE
Fresenius Medical Care AG
XMUN:FME
11.1
12%
0.9
DE
Fresenius SE & Co KGaA
XETRA:FRE
9.9
14%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
12.7
9%
1.4
US
Laboratory Corporation of America Holdings
NYSE:LH
12.9
16%
0.8
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.9
12%
0.6
US
DaVita Inc
NYSE:DVA
7.3
5%
1.5
US
Chemed Corp
NYSE:CHE
16.8
8%
2.1