Airbnb Inc
NASDAQ:ABNB

Watchlist Manager
Airbnb Inc Logo
Airbnb Inc
NASDAQ:ABNB
Watchlist
Price: 137.34 USD 3.06% Market Closed
Market Cap: 87.2B USD
Have any thoughts about
Airbnb Inc?
Write Note

Intrinsic Value

The intrinsic value of one ABNB stock under the Base Case scenario is 106.09 USD. Compared to the current market price of 137.34 USD, Airbnb Inc is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ABNB Intrinsic Value
106.09 USD
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Airbnb Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ABNB cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ABNB?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Airbnb Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Airbnb Inc

Provide an overview of the primary business activities
of Airbnb Inc.

What unique competitive advantages
does Airbnb Inc hold over its rivals?

What risks and challenges
does Airbnb Inc face in the near future?

Has there been any significant insider trading activity
in Airbnb Inc recently?

Summarize the latest earnings call
of Airbnb Inc.

What significant events have occurred
in Airbnb Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Airbnb Inc.

Provide P/S
for Airbnb Inc.

Provide P/E
for Airbnb Inc.

Provide P/OCF
for Airbnb Inc.

Provide P/FCFE
for Airbnb Inc.

Provide P/B
for Airbnb Inc.

Provide EV/S
for Airbnb Inc.

Provide EV/GP
for Airbnb Inc.

Provide EV/EBITDA
for Airbnb Inc.

Provide EV/EBIT
for Airbnb Inc.

Provide EV/OCF
for Airbnb Inc.

Provide EV/FCFF
for Airbnb Inc.

Provide EV/IC
for Airbnb Inc.

Show me price targets
for Airbnb Inc made by professional analysts.

What are the Revenue projections
for Airbnb Inc?

How accurate were the past Revenue estimates
for Airbnb Inc?

What are the Net Income projections
for Airbnb Inc?

How accurate were the past Net Income estimates
for Airbnb Inc?

What are the EPS projections
for Airbnb Inc?

How accurate were the past EPS estimates
for Airbnb Inc?

What are the EBIT projections
for Airbnb Inc?

How accurate were the past EBIT estimates
for Airbnb Inc?

Compare the revenue forecasts
for Airbnb Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Airbnb Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Airbnb Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Airbnb Inc compared to its peers.

Compare the P/E ratios
of Airbnb Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Airbnb Inc with its peers.

Analyze the financial leverage
of Airbnb Inc compared to its main competitors.

Show all profitability ratios
for Airbnb Inc.

Provide ROE
for Airbnb Inc.

Provide ROA
for Airbnb Inc.

Provide ROIC
for Airbnb Inc.

Provide ROCE
for Airbnb Inc.

Provide Gross Margin
for Airbnb Inc.

Provide Operating Margin
for Airbnb Inc.

Provide Net Margin
for Airbnb Inc.

Provide FCF Margin
for Airbnb Inc.

Show all solvency ratios
for Airbnb Inc.

Provide D/E Ratio
for Airbnb Inc.

Provide D/A Ratio
for Airbnb Inc.

Provide Interest Coverage Ratio
for Airbnb Inc.

Provide Altman Z-Score Ratio
for Airbnb Inc.

Provide Quick Ratio
for Airbnb Inc.

Provide Current Ratio
for Airbnb Inc.

Provide Cash Ratio
for Airbnb Inc.

What is the historical Revenue growth
over the last 5 years for Airbnb Inc?

What is the historical Net Income growth
over the last 5 years for Airbnb Inc?

What is the current Free Cash Flow
of Airbnb Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Airbnb Inc.

Business Breakdown

Airbnb Inc. has transformed the landscape of travel and hospitality since its inception in 2008, evolving from a simple concept of sharing spare spaces into a global platform that connects millions of travelers with hosts around the world. The company’s innovative marketplace allows individuals to monetize their homes and unique living spaces, while providing travelers with accommodations that often offer more character and affordability than traditional hotels. With over 7 million listings spanning more than 220 countries and regions, Airbnb caters to a diverse array of customer preferences, from cozy cottages to luxury villas. The company’s resilience was tested during the COVID-19 pandemi...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Airbnb Inc

Current Assets 18.3B
Cash & Short-Term Investments 11.3B
Receivables 6.8B
Other Current Assets 283m
Non-Current Assets 3.9B
PP&E 262m
Intangibles 783m
Other Non-Current Assets 2.8B
Current Liabilities 11.3B
Accounts Payable 6.8B
Accrued Liabilities 1.5B
Other Current Liabilities 3.1B
Non-Current Liabilities 2.3B
Long-Term Debt 2B
Other Non-Current Liabilities 354m
Efficiency

Earnings Waterfall
Airbnb Inc

Revenue
10.8B USD
Cost of Revenue
-3.1B USD
Gross Profit
7.7B USD
Operating Expenses
-6.1B USD
Operating Income
1.6B USD
Other Expenses
211m USD
Net Income
1.8B USD

Free Cash Flow Analysis
Airbnb Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3, Airbnb reported a 10% increase in revenue to $3.7 billion, alongside a net income of $1.4 billion and a 37% margin. Nights and Experiences Booked advanced to 123 million, returning to double-digit growth by quarter’s end. They generated $1.1 billion in free cash flow, with $4.2 billion remaining for share repurchases. The company continues to innovate, having launched significant upgrades in customer service, host quality, and strategic initiatives. Guidance for Q4 indicates an EBITDA margin of approximately 27-28%, reflecting increased marketing investments as they expand into emerging markets.

What is Earnings Call?
Fundamental Scores

ABNB Profitability Score
Profitability Due Diligence

Airbnb Inc's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROE
80/100
Profitability
Score

Airbnb Inc's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

ABNB Solvency Score
Solvency Due Diligence

Airbnb Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
70/100
Solvency
Score

Airbnb Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ABNB Price Targets Summary
Airbnb Inc

Wall Street analysts forecast ABNB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ABNB is 141.02 USD with a low forecast of 85.85 USD and a high forecast of 204.75 USD.

Lowest
Price Target
85.85 USD
37% Downside
Average
Price Target
141.02 USD
3% Upside
Highest
Price Target
204.75 USD
49% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ABNB?

Click here to dive deeper.

Dividends

Airbnb Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ABNB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ABNB Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

ABNB News

Other Videos

Profile

Airbnb Inc Logo
Airbnb Inc

Country

United States of America

Industry

Hotels, Restaurants & Leisure

Market Cap

87.3B USD

Dividend Yield

0%

Description

Airbnb, Inc. engages in the management and operation of an online marketplace. The company is headquartered in San Francisco, California and currently employs 6,132 full-time employees. The company went IPO on 2020-12-10. The Company’s marketplace model connects hosts and guests online or through mobile devices to book spaces and experiences around the world. Its listings include homes, cabins, treehouses, boats, castles, and luxury villas. Airbnb’s Website and mobile applications provide its guests with an engaging way to explore a variety of homes and experiences and an easy way to book them. Its hosts generally fall into two categories: individual and professional. Individual hosts are those who activate their listings directly on Airbnb through its Website or mobile applications. Professional hosts are often those who run property management or hospitality businesses and generally use application programming interfaces to list their properties on its platform.

Contact

CALIFORNIA
San Francisco
888 Brannan St.
+14158005959.0
www.airbnb.co.in

IPO

2020-12-10

Employees

6 132

Officers

Co-Founder, CEO, Head of Community & Chairman of the Board
Mr. Brian Chesky
Co-Founder, Chief Strategy Officer & Director
Mr. Nathan Blecharczyk
Co-Founder, Chairman of Airbnb.org. & Director
Mr. Joseph Gebbia
Chief Technology Officer
Dr. Aristotle N. Balogh
Chief Business Officer & Head of Employee Experience
Mr. David E. Stephenson
Chief Financial Officer
Ms. Elinor B. Mertz
Show More
Global Head of Operations
Ms. Tara Lynn Bunch
Chief Accounting Officer
Mr. David C. Bernstein
Director of Investor Relations
Ms. Angela Yang
Chief Legal Officer
Mr. Ronald A. Klain J.D.
Show Less

See Also

Discover More
What is the Intrinsic Value of one ABNB stock?

The intrinsic value of one ABNB stock under the Base Case scenario is 106.09 USD.

Is ABNB stock undervalued or overvalued?

Compared to the current market price of 137.34 USD, Airbnb Inc is Overvalued by 23%.

Back to Top