Airbnb Inc
NASDAQ:ABNB

Watchlist Manager
Airbnb Inc Logo
Airbnb Inc
NASDAQ:ABNB
Watchlist
Price: 114.64 USD 1.25% Market Closed
Market Cap: 72.3B USD

Intrinsic Value

The intrinsic value of one ABNB stock under the Base Case scenario is 109.12 USD. Compared to the current market price of 114.64 USD, Airbnb Inc is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ABNB Intrinsic Value
109.12 USD
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Airbnb Inc

ABNB
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ABNB cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Airbnb Inc
NASDAQ:ABNB
US
Hotels, Restaurants & Leisure
Market Cap
71.4B USD
IPO
Dec 10, 2020
US
Hotels, Restaurants & Leisure
Market Cap
71.4B USD
IPO
Dec 10, 2020
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Airbnb’s heavy reliance on regulatory acceptance in major urban markets poses a significant threat: local governments increasingly restrict short-term rentals, creating uncertainty around the company's future expansion and profitability.

Bull Theses

Airbnb’s strong brand recognition and massive global network give it a flywheel effect: each new listing and guest onboard enhances the platform’s core value proposition, deepening its defensible moat.

Show More Less
How do you feel about ABNB?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Airbnb Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Airbnb Inc

Current Assets 17.2B
Cash & Short-Term Investments 10.6B
Receivables -316m
Other Current Assets 6.9B
Non-Current Assets 3.8B
PP&E 291m
Intangibles 777m
Other Non-Current Assets 2.7B
Efficiency

Free Cash Flow Analysis
Airbnb Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Airbnb Inc

Revenue
11.1B USD
Cost of Revenue
-3.2B USD
Gross Profit
7.9B USD
Operating Expenses
-5.4B USD
Operating Income
2.6B USD
Other Expenses
95m USD
Net Income
2.6B USD
Fundamental Scores

ABNB Profitability Score
Profitability Due Diligence

Airbnb Inc's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
81/100
Profitability
Score

Airbnb Inc's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

ABNB Solvency Score
Solvency Due Diligence

Airbnb Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

84/100
Solvency
Score

Airbnb Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ABNB Price Targets Summary
Airbnb Inc

Wall Street analysts forecast ABNB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ABNB is 159.97 USD with a low forecast of 95.95 USD and a high forecast of 210 USD.

Lowest
Price Target
95.95 USD
16% Downside
Average
Price Target
159.97 USD
40% Upside
Highest
Price Target
210 USD
83% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Airbnb Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ABNB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ABNB Insider Trading
Buy and sell transactions by insiders

ABNB News

Other Videos
What is the Intrinsic Value of one ABNB stock?

The intrinsic value of one ABNB stock under the Base Case scenario is 109.12 USD.

Is ABNB stock undervalued or overvalued?

Compared to the current market price of 114.64 USD, Airbnb Inc is Overvalued by 5%.

Back to Top