Airbnb Inc
NASDAQ:ABNB
Balance Sheet
Balance Sheet Decomposition
Airbnb Inc
Airbnb Inc
Balance Sheet
Airbnb Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
2 141
|
2 014
|
5 481
|
6 067
|
7 378
|
6 874
|
6 864
|
|
| Cash Equivalents |
2 141
|
2 014
|
5 481
|
6 067
|
7 378
|
6 874
|
6 864
|
|
| Short-Term Investments |
1 188
|
1 061
|
911
|
2 255
|
2 244
|
3 197
|
3 747
|
|
| Total Receivables |
2 386
|
3 275
|
2 371
|
3 858
|
4 983
|
6 118
|
6 106
|
|
| Accounts Receivables |
2 305
|
3 145
|
2 181
|
3 715
|
4 783
|
5 869
|
5 931
|
|
| Other Receivables |
81
|
130
|
190
|
143
|
200
|
249
|
175
|
|
| Other Current Assets |
159
|
212
|
154
|
206
|
256
|
320
|
463
|
|
| Total Current Assets |
5 875
|
6 561
|
8 916
|
12 386
|
14 861
|
16 509
|
17 180
|
|
| PP&E Net |
309
|
687
|
654
|
429
|
259
|
279
|
291
|
|
| PP&E Gross |
309
|
687
|
654
|
429
|
259
|
279
|
291
|
|
| Accumulated Depreciation |
144
|
179
|
268
|
379
|
312
|
110
|
141
|
|
| Intangible Assets |
29
|
103
|
76
|
52
|
34
|
792
|
27
|
|
| Goodwill |
290
|
652
|
656
|
653
|
650
|
0
|
750
|
|
| Long-Term Investments |
0
|
13
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
111
|
294
|
189
|
189
|
234
|
3 065
|
2 711
|
|
| Other Assets |
290
|
652
|
656
|
653
|
650
|
0
|
750
|
|
| Total Assets |
6 613
N/A
|
8 310
+26%
|
10 491
+26%
|
13 708
+31%
|
16 038
+17%
|
20 645
+29%
|
20 959
+2%
|
|
| Liabilities | ||||||||
| Accounts Payable |
2 376
|
3 297
|
2 261
|
3 834
|
4 920
|
6 010
|
6 073
|
|
| Accrued Liabilities |
438
|
663
|
1 881
|
1 267
|
1 458
|
1 394
|
1 417
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
27
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
922
|
1 273
|
971
|
1 258
|
1 600
|
2 546
|
2 671
|
|
| Total Current Liabilities |
3 736
|
5 234
|
5 140
|
6 359
|
7 978
|
9 950
|
10 161
|
|
| Long-Term Debt |
0
|
0
|
1 816
|
1 983
|
1 987
|
1 991
|
1 995
|
|
| Other Liabilities |
163
|
653
|
634
|
591
|
513
|
539
|
391
|
|
| Total Liabilities |
3 899
N/A
|
5 886
+51%
|
7 590
+29%
|
8 933
+18%
|
10 478
+17%
|
12 480
+19%
|
12 547
+1%
|
|
| Equity | ||||||||
| Common Stock |
3 232
|
3 232
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
769
|
1 421
|
6 006
|
6 358
|
5 965
|
3 425
|
4 225
|
|
| Additional Paid In Capital |
259
|
618
|
8 905
|
11 140
|
11 557
|
11 639
|
12 602
|
|
| Other Equity |
8
|
4
|
3
|
7
|
32
|
49
|
35
|
|
| Total Equity |
2 714
N/A
|
2 424
-11%
|
2 902
+20%
|
4 776
+65%
|
5 560
+16%
|
8 165
+47%
|
8 412
+3%
|
|
| Total Liabilities & Equity |
6 613
N/A
|
8 310
+26%
|
10 491
+26%
|
13 708
+31%
|
16 038
+17%
|
20 645
+29%
|
20 959
+2%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
596
|
596
|
608
|
643
|
640
|
647
|
623
|
|