Apple Inc
NASDAQ:AAPL

Watchlist Manager
Apple Inc Logo
Apple Inc
NASDAQ:AAPL
Watchlist
Price: 223.85 USD 1.05% Market Closed
Market Cap: 3.4T USD

Intrinsic Value

The intrinsic value of one AAPL stock under the Base Case scenario is 156.93 USD. Compared to the current market price of 223.85 USD, Apple Inc is Overvalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AAPL Intrinsic Value
156.93 USD
Overvaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Apple Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
AAPL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for AAPL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Loading...
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

The company’s heavy reliance on iPhone sales leaves its overall revenue vulnerable if the smartphone market slows or consumers shift toward more cost-effective alternatives.

Bull Theses

Apple’s robust ecosystem, anchored by iPhone, Mac, and iPad, cultivates strong customer loyalty and recurring hardware upgrade cycles that drive revenue stability.

Show More Less
How do you feel about AAPL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Apple Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Apple Inc

Current Assets 153B
Cash & Short-Term Investments 65.2B
Receivables 66.2B
Other Current Assets 21.6B
Non-Current Assets 212B
Long-Term Investments 91.5B
PP&E 45.7B
Other Non-Current Assets 74.8B
Efficiency

Free Cash Flow Analysis
Apple Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Apple Inc

Revenue
395.8B USD
Cost of Revenue
-211.7B USD
Gross Profit
184.1B USD
Operating Expenses
-58.4B USD
Operating Income
125.7B USD
Other Expenses
-29.5B USD
Net Income
96.2B USD
Fundamental Scores

AAPL Profitability Score
Profitability Due Diligence

Apple Inc's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional ROE
80/100
Profitability
Score

Apple Inc's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

AAPL Solvency Score
Solvency Due Diligence

Apple Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
58/100
Solvency
Score

Apple Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AAPL Price Targets Summary
Apple Inc

Wall Street analysts forecast AAPL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AAPL is 256.14 USD with a low forecast of 185.7 USD and a high forecast of 341.25 USD.

Lowest
Price Target
185.7 USD
17% Downside
Average
Price Target
256.14 USD
14% Upside
Highest
Price Target
341.25 USD
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AAPL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

AAPL Insider Trading
Buy and sell transactions by insiders

AAPL News

Other Videos
What is the Intrinsic Value of one AAPL stock?

The intrinsic value of one AAPL stock under the Base Case scenario is 156.93 USD.

Is AAPL stock undervalued or overvalued?

Compared to the current market price of 223.85 USD, Apple Inc is Overvalued by 30%.

Back to Top