Apple Inc
NASDAQ:AAPL

Watchlist Manager
Apple Inc Logo
Apple Inc
NASDAQ:AAPL
Watchlist
Price: 229.87 USD 0.59% Market Closed
Market Cap: 3.5T USD
Have any thoughts about
Apple Inc?
Write Note

Intrinsic Value

The intrinsic value of one AAPL stock under the Base Case scenario is 161.74 USD. Compared to the current market price of 229.87 USD, Apple Inc is Overvalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AAPL Intrinsic Value
161.74 USD
Overvaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Apple Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AAPL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AAPL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Apple Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Apple Inc

Provide an overview of the primary business activities
of Apple Inc.

What unique competitive advantages
does Apple Inc hold over its rivals?

What risks and challenges
does Apple Inc face in the near future?

Has there been any significant insider trading activity
in Apple Inc recently?

Summarize the latest earnings call
of Apple Inc.

What significant events have occurred
in Apple Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Apple Inc.

Provide P/S
for Apple Inc.

Provide P/E
for Apple Inc.

Provide P/OCF
for Apple Inc.

Provide P/FCFE
for Apple Inc.

Provide P/B
for Apple Inc.

Provide EV/S
for Apple Inc.

Provide EV/GP
for Apple Inc.

Provide EV/EBITDA
for Apple Inc.

Provide EV/EBIT
for Apple Inc.

Provide EV/OCF
for Apple Inc.

Provide EV/FCFF
for Apple Inc.

Provide EV/IC
for Apple Inc.

Show me price targets
for Apple Inc made by professional analysts.

What are the Revenue projections
for Apple Inc?

How accurate were the past Revenue estimates
for Apple Inc?

What are the Net Income projections
for Apple Inc?

How accurate were the past Net Income estimates
for Apple Inc?

What are the EPS projections
for Apple Inc?

How accurate were the past EPS estimates
for Apple Inc?

What are the EBIT projections
for Apple Inc?

How accurate were the past EBIT estimates
for Apple Inc?

Compare the revenue forecasts
for Apple Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Apple Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Apple Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Apple Inc compared to its peers.

Compare the P/E ratios
of Apple Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Apple Inc with its peers.

Analyze the financial leverage
of Apple Inc compared to its main competitors.

Show all profitability ratios
for Apple Inc.

Provide ROE
for Apple Inc.

Provide ROA
for Apple Inc.

Provide ROIC
for Apple Inc.

Provide ROCE
for Apple Inc.

Provide Gross Margin
for Apple Inc.

Provide Operating Margin
for Apple Inc.

Provide Net Margin
for Apple Inc.

Provide FCF Margin
for Apple Inc.

Show all solvency ratios
for Apple Inc.

Provide D/E Ratio
for Apple Inc.

Provide D/A Ratio
for Apple Inc.

Provide Interest Coverage Ratio
for Apple Inc.

Provide Altman Z-Score Ratio
for Apple Inc.

Provide Quick Ratio
for Apple Inc.

Provide Current Ratio
for Apple Inc.

Provide Cash Ratio
for Apple Inc.

What is the historical Revenue growth
over the last 5 years for Apple Inc?

What is the historical Net Income growth
over the last 5 years for Apple Inc?

What is the current Free Cash Flow
of Apple Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Apple Inc.

Business Breakdown

Apple Inc., a trailblazer in the technology sector, has become synonymous with innovation and quality since its inception in 1976. Founded by Steve Jobs, Steve Wozniak, and Ronald Wayne, Apple started with the Macintosh computer and has since evolved into a multifaceted powerhouse. From the groundbreaking iPhone, which revolutionized mobile communication and computing, to the iPad, AirPods, and an expanding suite of services like Apple Music and Apple TV+, the company's commitment to user experience and ecosystem integration has built a fiercely loyal customer base. Investors appreciate Apple's consistent revenue generation from its diverse product offerings and expansive services segment, w...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Apple Inc

Current Assets 153B
Cash & Short-Term Investments 65.2B
Receivables 66.2B
Other Current Assets 21.6B
Non-Current Assets 212B
Long-Term Investments 91.5B
PP&E 45.7B
Other Non-Current Assets 74.8B
Current Liabilities 176.4B
Accounts Payable 69B
Short-Term Debt 10B
Other Current Liabilities 97.5B
Non-Current Liabilities 131.6B
Long-Term Debt 85.8B
Other Non-Current Liabilities 45.9B
Efficiency

Earnings Waterfall
Apple Inc

Revenue
391B USD
Cost of Revenue
-210.4B USD
Gross Profit
180.7B USD
Operating Expenses
-57.5B USD
Operating Income
123.2B USD
Other Expenses
-29.5B USD
Net Income
93.7B USD

Free Cash Flow Analysis
Apple Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q4, Apple achieved a revenue record of $94.9 billion, up 6% year-over-year, driven by a 12% rise in services revenue to $25 billion. iPhone sales reached $46.2 billion, marking a 6% increase with all geographic areas contributing. The overall gross margin was 46.2%, guided to remain between 46% and 47% next quarter. As for future growth, total revenue is expected to grow low to mid-single digits while services are projected to maintain double-digit growth. With a substantial cash balance of $157 billion and a focus on innovation, Apple is positioned for continued success.

What is Earnings Call?
Fundamental Scores

AAPL Profitability Score
Profitability Due Diligence

Apple Inc's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional ROE
80/100
Profitability
Score

Apple Inc's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

AAPL Solvency Score
Solvency Due Diligence

Apple Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
58/100
Solvency
Score

Apple Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AAPL Price Targets Summary
Apple Inc

Wall Street analysts forecast AAPL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AAPL is 246.52 USD with a low forecast of 185.7 USD and a high forecast of 315 USD.

Lowest
Price Target
185.7 USD
19% Downside
Average
Price Target
246.52 USD
7% Upside
Highest
Price Target
315 USD
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AAPL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AAPL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

AAPL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

AAPL News

Other Videos

Profile

Apple Inc Logo
Apple Inc

Country

United States of America

Industry

Technology

Market Cap

3.5T USD

Dividend Yield

0.43%

Description

Apple, Inc. engages in the design, manufacture, and sale of smartphones, personal computers, tablets, wearables and accessories, and other varieties of related services. The company is headquartered in Cupertino, California and currently employs 154,000 full-time employees. The Company’s products include iPhone, Mac, iPad, and Wearables, Home and Accessories. iPhone is the Company’s line of smartphones based on its iOS operating system. Mac is the Company’s line of personal computers based on its macOS operating system. iPad is the Company’s line of multi-purpose tablets based on its iPadOS operating system. Wearables, Home and Accessories includes AirPods, Apple TV, Apple Watch, Beats products, HomePod, iPod touch and other Apple-branded and third-party accessories. AirPods are the Company’s wireless headphones that interact with Siri. Apple Watch is the Company’s line of smart watches. Its services include Advertising, AppleCare, Cloud Services, Digital Content and Payment Services. Its customers are primarily in the consumer, small and mid-sized business, education, enterprise and government markets.

Contact

CALIFORNIA
Cupertino
1 Apple Park Way
+14089961010.0
www.apple.com

IPO

1980-12-12

Employees

154 000

Officers

CEO & Director
Mr. Timothy D. Cook
CFO & Senior VP
Mr. Luca Maestri
Chief Operating Officer
Mr. Jeffrey E. Williams
Senior VP, General Counsel & Secretary
Ms. Katherine L. Adams
Chief People Officer & Senior VP of Retail
Ms. Deirdre O'Brien
Senior Director of Corporate Accounting
Mr. Chris Kondo
Show More
Director of Investor Relations
Suhasini Chandramouli
Senior Vice President of Worldwide Marketing
Mr. Greg Joswiak
Head of Corporate Development
Mr. Adrian Perica
VP of Worldwide Sales
Mr. Michael Fenger
Show Less

See Also

Discover More
What is the Intrinsic Value of one AAPL stock?

The intrinsic value of one AAPL stock under the Base Case scenario is 161.74 USD.

Is AAPL stock undervalued or overvalued?

Compared to the current market price of 229.87 USD, Apple Inc is Overvalued by 30%.

Back to Top