Apple Inc
NASDAQ:AAPL
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
164.7765
254.49
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Apple Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
39 510
|
44 462
|
47 808
|
50 737
|
53 394
|
53 731
|
50 678
|
47 797
|
45 687
|
45 217
|
45 730
|
46 651
|
48 351
|
50 525
|
53 318
|
56 120
|
59 531
|
59 431
|
57 170
|
55 695
|
55 256
|
57 527
|
57 215
|
58 424
|
57 411
|
63 930
|
76 311
|
86 802
|
94 680
|
100 555
|
101 935
|
99 633
|
99 803
|
95 171
|
94 321
|
94 760
|
96 995
|
100 913
|
100 389
|
101 956
|
93 736
|
|
Depreciation & Amortization |
7 946
|
8 377
|
8 969
|
10 107
|
11 257
|
11 636
|
11 634
|
11 076
|
10 505
|
10 538
|
10 393
|
10 221
|
10 157
|
9 915
|
10 322
|
10 633
|
10 903
|
11 553
|
11 854
|
12 122
|
12 547
|
11 968
|
11 714
|
11 533
|
11 056
|
10 906
|
10 917
|
10 997
|
11 284
|
11 315
|
11 255
|
11 228
|
11 104
|
11 323
|
11 484
|
11 731
|
11 519
|
11 451
|
11 389
|
11 187
|
11 445
|
|
Change in Deffered Taxes |
2 347
|
3 291
|
2 167
|
2 013
|
1 382
|
777
|
2 595
|
3 753
|
4 938
|
4 798
|
4 668
|
4 511
|
5 966
|
(29 223)
|
(31 091)
|
(31 907)
|
(32 590)
|
1 200
|
1 521
|
481
|
(340)
|
(742)
|
(867)
|
(120)
|
(215)
|
76
|
229
|
(1 134)
|
(4 774)
|
(4 034)
|
(3 479)
|
(1 281)
|
895
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Stock-Based Compensation |
2 863
|
3 070
|
3 301
|
3 433
|
3 586
|
3 776
|
3 897
|
4 095
|
4 210
|
4 388
|
4 557
|
4 696
|
4 840
|
4 880
|
5 011
|
5 169
|
5 340
|
5 603
|
5 769
|
5 914
|
6 068
|
6 219
|
6 402
|
6 604
|
6 829
|
7 139
|
7 423
|
7 685
|
7 906
|
8 151
|
8 422
|
8 705
|
9 038
|
9 678
|
10 112
|
10 486
|
10 833
|
10 925
|
11 203
|
11 455
|
0
|
|
Other Non-Cash Items |
2 863
|
3 070
|
3 301
|
3 433
|
3 586
|
3 776
|
3 897
|
4 095
|
4 696
|
4 114
|
4 348
|
4 554
|
4 674
|
4 977
|
4 903
|
4 735
|
4 896
|
5 116
|
5 261
|
5 540
|
5 416
|
5 479
|
5 706
|
6 198
|
6 732
|
7 209
|
7 111
|
6 993
|
7 759
|
8 146
|
8 729
|
9 186
|
9 149
|
9 305
|
8 511
|
9 007
|
8 606
|
8 026
|
8 737
|
8 915
|
9 422
|
|
Cash Taxes Paid |
10 026
|
10 508
|
11 715
|
12 617
|
13 252
|
12 781
|
12 824
|
11 638
|
10 444
|
10 556
|
10 692
|
11 206
|
11 591
|
11 632
|
11 053
|
10 658
|
10 417
|
11 782
|
13 574
|
13 393
|
15 263
|
14 740
|
13 271
|
11 878
|
9 501
|
6 895
|
12 272
|
19 627
|
25 385
|
28 833
|
24 410
|
19 100
|
19 573
|
15 166
|
15 166
|
14 342
|
18 679
|
25 106
|
28 316
|
30 889
|
26 102
|
|
Cash Interest Paid |
339
|
380
|
398
|
444
|
514
|
708
|
859
|
979
|
1 316
|
1 417
|
1 758
|
1 880
|
2 092
|
2 218
|
2 441
|
2 756
|
3 022
|
3 235
|
3 428
|
3 465
|
3 423
|
3 358
|
3 350
|
3 135
|
3 002
|
2 850
|
2 640
|
2 597
|
2 687
|
2 599
|
2 766
|
2 727
|
2 865
|
3 037
|
3 332
|
3 545
|
3 803
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
7 047
|
11 565
|
14 063
|
14 751
|
11 647
|
5 087
|
(1 277)
|
(3 548)
|
405
|
928
|
1 425
|
(1 869)
|
(4 923)
|
29 090
|
30 392
|
34 613
|
34 694
|
(1 469)
|
(3 950)
|
(4 834)
|
(3 488)
|
(1 015)
|
1 605
|
3 973
|
5 690
|
6 800
|
5 023
|
756
|
(4 911)
|
(3 741)
|
(2 014)
|
(542)
|
1 200
|
(6 822)
|
(4 539)
|
(565)
|
(6 577)
|
(3 957)
|
(9 952)
|
(9 017)
|
3 651
|
|
Cash from Operating Activities |
59 713
N/A
|
70 765
+19%
|
76 308
+8%
|
81 041
+6%
|
81 266
+0%
|
75 007
-8%
|
67 527
-10%
|
63 173
-6%
|
66 231
+5%
|
65 595
-1%
|
66 564
+1%
|
64 068
-4%
|
64 225
+0%
|
65 284
+2%
|
67 844
+4%
|
74 194
+9%
|
77 434
+4%
|
75 831
-2%
|
71 856
-5%
|
69 004
-4%
|
69 391
+1%
|
73 217
+6%
|
75 373
+3%
|
80 008
+6%
|
80 674
+1%
|
88 921
+10%
|
99 591
+12%
|
104 414
+5%
|
104 038
0%
|
112 241
+8%
|
116 426
+4%
|
118 224
+2%
|
122 151
+3%
|
109 190
-11%
|
109 584
+0%
|
113 072
+3%
|
110 543
-2%
|
116 433
+5%
|
110 563
-5%
|
113 041
+2%
|
118 254
+5%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(9 813)
|
(11 034)
|
(12 024)
|
(11 682)
|
(11 488)
|
(12 229)
|
(12 352)
|
(13 168)
|
(12 734)
|
(12 962)
|
(13 252)
|
(12 833)
|
(12 451)
|
(11 995)
|
(13 147)
|
(13 928)
|
(13 313)
|
(13 704)
|
(12 026)
|
(10 759)
|
(10 495)
|
(9 247)
|
(8 737)
|
(8 302)
|
(7 309)
|
(8 702)
|
(9 118)
|
(9 646)
|
(11 085)
|
(10 388)
|
(10 633)
|
(10 642)
|
(10 708)
|
(11 692)
|
(12 094)
|
(12 085)
|
(10 959)
|
(9 564)
|
(8 644)
|
(8 702)
|
(9 447)
|
|
Other Items |
(12 766)
|
(17 607)
|
(50 689)
|
(40 220)
|
(44 786)
|
(43 330)
|
(34 536)
|
(26 787)
|
(33 243)
|
(31 687)
|
(31 939)
|
(31 068)
|
(33 995)
|
(28 919)
|
15 145
|
23 053
|
29 379
|
49 204
|
32 164
|
54 452
|
56 391
|
35 631
|
30 786
|
(2 316)
|
3 020
|
9 497
|
(9 468)
|
(203)
|
(3 460)
|
(11 679)
|
(10 331)
|
(9 660)
|
(11 646)
|
3 999
|
15 985
|
12 179
|
14 664
|
16 641
|
13 092
|
12 586
|
12 382
|
|
Cash from Investing Activities |
(22 579)
N/A
|
(28 641)
-27%
|
(62 713)
-119%
|
(51 902)
+17%
|
(56 274)
-8%
|
(55 559)
+1%
|
(46 888)
+16%
|
(39 955)
+15%
|
(45 977)
-15%
|
(44 649)
+3%
|
(45 191)
-1%
|
(43 901)
+3%
|
(46 446)
-6%
|
(40 914)
+12%
|
1 998
N/A
|
9 125
+357%
|
16 066
+76%
|
35 500
+121%
|
20 138
-43%
|
43 693
+117%
|
45 896
+5%
|
26 384
-43%
|
22 049
-16%
|
(10 618)
N/A
|
(4 289)
+60%
|
795
N/A
|
(18 586)
N/A
|
(9 849)
+47%
|
(14 545)
-48%
|
(22 067)
-52%
|
(20 964)
+5%
|
(20 302)
+3%
|
(22 354)
-10%
|
(7 693)
+66%
|
3 891
N/A
|
94
-98%
|
3 705
+3 841%
|
7 077
+91%
|
4 448
-37%
|
3 884
-13%
|
2 935
-24%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(44 270)
|
(44 325)
|
(33 302)
|
(38 381)
|
(34 710)
|
(36 622)
|
(36 302)
|
(36 483)
|
(29 227)
|
(33 216)
|
(33 683)
|
(30 609)
|
(32 345)
|
(31 589)
|
(47 130)
|
(60 820)
|
(72 069)
|
(70 770)
|
(71 653)
|
(67 825)
|
(66 116)
|
(78 024)
|
(72 858)
|
(71 795)
|
(71 478)
|
(75 549)
|
(75 390)
|
(82 399)
|
(84 866)
|
(80 569)
|
(85 213)
|
(84 178)
|
(89 402)
|
(88 399)
|
(85 362)
|
(80 975)
|
(77 550)
|
(78 214)
|
(81 825)
|
(90 869)
|
(94 949)
|
|
Net Issuance of Debt |
19 005
|
20 065
|
27 823
|
24 661
|
29 305
|
27 698
|
36 218
|
29 733
|
22 057
|
25 865
|
19 973
|
25 222
|
29 014
|
33 600
|
22 630
|
6 848
|
432
|
(6 533)
|
(8 538)
|
(7 553)
|
(7 819)
|
(7 594)
|
(4 285)
|
2 909
|
2 499
|
1 290
|
10 910
|
8 742
|
12 665
|
12 643
|
469
|
1 440
|
(123)
|
(8 738)
|
(8 983)
|
(10 237)
|
(9 901)
|
(4 270)
|
(5 422)
|
(8 392)
|
(5 998)
|
|
Cash Paid for Dividends |
(11 126)
|
(11 158)
|
(11 240)
|
(11 426)
|
(11 561)
|
(11 729)
|
(11 888)
|
(12 022)
|
(12 150)
|
(12 311)
|
(12 413)
|
(12 591)
|
(12 769)
|
(12 978)
|
(13 164)
|
(13 452)
|
(13 712)
|
(13 941)
|
(14 194)
|
(14 170)
|
(14 119)
|
(14 090)
|
(14 022)
|
(14 049)
|
(14 081)
|
(14 155)
|
(14 227)
|
(14 338)
|
(14 467)
|
(14 586)
|
(14 734)
|
(14 778)
|
(14 841)
|
(14 877)
|
(14 932)
|
(14 970)
|
(15 025)
|
(15 082)
|
(15 142)
|
(15 188)
|
(15 234)
|
|
Other |
(1 158)
|
(1 305)
|
(1 336)
|
(1 651)
|
(750)
|
(1 584)
|
(1 642)
|
(1 528)
|
(1 570)
|
(1 602)
|
(1 607)
|
(1 855)
|
(1 874)
|
(2 283)
|
(2 276)
|
(2 495)
|
(2 527)
|
(2 807)
|
(2 851)
|
(2 969)
|
(2 922)
|
(2 999)
|
(3 025)
|
(3 567)
|
(3 760)
|
(5 248)
|
(5 341)
|
(6 333)
|
(6 685)
|
(6 751)
|
(6 810)
|
(6 821)
|
(6 383)
|
(6 139)
|
(6 249)
|
(5 947)
|
(6 012)
|
(5 944)
|
(5 830)
|
(5 739)
|
(5 802)
|
|
Cash from Financing Activities |
(37 549)
N/A
|
(36 723)
+2%
|
(18 055)
+51%
|
(26 797)
-48%
|
(17 716)
+34%
|
(22 237)
-26%
|
(13 614)
+39%
|
(20 300)
-49%
|
(20 890)
-3%
|
(21 264)
-2%
|
(27 730)
-30%
|
(19 833)
+28%
|
(17 974)
+9%
|
(13 250)
+26%
|
(39 940)
-201%
|
(69 919)
-75%
|
(87 876)
-26%
|
(94 051)
-7%
|
(97 236)
-3%
|
(92 517)
+5%
|
(90 976)
+2%
|
(102 707)
-13%
|
(94 190)
+8%
|
(86 502)
+8%
|
(86 820)
0%
|
(93 662)
-8%
|
(84 048)
+10%
|
(94 328)
-12%
|
(93 353)
+1%
|
(89 263)
+4%
|
(106 288)
-19%
|
(104 337)
+2%
|
(110 749)
-6%
|
(118 153)
-7%
|
(115 526)
+2%
|
(112 129)
+3%
|
(108 488)
+3%
|
(103 510)
+5%
|
(108 219)
-5%
|
(120 188)
-11%
|
(121 983)
-1%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(415)
N/A
|
5 401
N/A
|
(4 460)
N/A
|
2 342
N/A
|
7 276
+211%
|
(2 789)
N/A
|
7 025
N/A
|
2 918
-58%
|
(636)
N/A
|
(318)
+50%
|
(6 357)
-1 899%
|
334
N/A
|
(195)
N/A
|
11 120
N/A
|
29 902
+169%
|
13 400
-55%
|
5 624
-58%
|
17 280
+207%
|
(5 242)
N/A
|
20 180
N/A
|
24 311
+20%
|
(3 106)
N/A
|
3 232
N/A
|
(17 112)
N/A
|
(10 435)
+39%
|
(3 946)
+62%
|
(3 043)
+23%
|
237
N/A
|
(3 860)
N/A
|
911
N/A
|
(10 826)
N/A
|
(6 415)
+41%
|
(10 952)
-71%
|
(16 656)
-52%
|
(2 051)
+88%
|
1 037
N/A
|
5 760
+455%
|
20 000
+247%
|
6 792
-66%
|
(3 263)
N/A
|
(794)
+76%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
49 900
N/A
|
59 731
+20%
|
64 284
+8%
|
69 359
+8%
|
69 778
+1%
|
62 778
-10%
|
55 175
-12%
|
50 005
-9%
|
53 497
+7%
|
52 633
-2%
|
53 312
+1%
|
51 235
-4%
|
51 774
+1%
|
53 289
+3%
|
54 697
+3%
|
60 266
+10%
|
64 121
+6%
|
62 127
-3%
|
59 830
-4%
|
58 245
-3%
|
58 896
+1%
|
63 970
+9%
|
66 636
+4%
|
71 706
+8%
|
73 365
+2%
|
80 219
+9%
|
90 473
+13%
|
94 768
+5%
|
92 953
-2%
|
101 853
+10%
|
105 793
+4%
|
107 582
+2%
|
111 443
+4%
|
97 498
-13%
|
97 490
0%
|
100 987
+4%
|
99 584
-1%
|
106 869
+7%
|
101 919
-5%
|
104 339
+2%
|
108 807
+4%
|