Aadi Bioscience Inc
NASDAQ:AADI

Watchlist Manager
Aadi Bioscience Inc Logo
Aadi Bioscience Inc
NASDAQ:AADI
Watchlist
Price: 3.6 USD -3.49% Market Closed
Market Cap: 88.8m USD
Have any thoughts about
Aadi Bioscience Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one AADI stock under the Base Case scenario is 4.97 USD. Compared to the current market price of 3.6 USD, Aadi Bioscience Inc is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AADI Relative Value
Base Case
4.97 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.5
P/S
P/S
Price to Sales
3.5
vs History
68
vs Industry
84
Median 3Y
7.8
Median 5Y
10.1
Industry
7.5
Forward
3.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.8
Industry
21.3
Forward
-1.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-4.8
Industry
21.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-4.8
Industry
23.3
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
68
vs Industry
73
Median 3Y
1.2
Median 5Y
1.3
Industry
2.5
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
vs Industry
76
Median 3Y
1.4
Median 5Y
2.2
Industry
7.4
Forward
1
More Details
1.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.2
vs History
vs Industry
77
Median 3Y
0.1
Median 5Y
-2.1
Industry
8.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
31
vs Industry
17
Median 3Y
-0.4
Median 5Y
-0.6
Industry
4.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
31
vs Industry
15
Median 3Y
-0.4
Median 5Y
-0.6
Industry
4
Forward
-0.5
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
31
vs Industry
18
Median 3Y
-0.5
Median 5Y
-1.1
Industry
6.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
31
vs Industry
15
Median 3Y
-0.5
Median 5Y
-1.1
Industry
3.9
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
vs Industry
62
Median 3Y
2
Median 5Y
3
Industry
4.6
More Details

Multiples Across Competitors

AADI Competitors Multiples
Aadi Bioscience Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Aadi Bioscience Inc
NASDAQ:AADI
88.6m USD 3.5 -1.4 -0.4 -0.4
FR
Pharnext SCA
OTC:PNEXF
6T USD 38 519 726 -183 078.5 -222 315.6 -219 778.7
US
Abbvie Inc
NYSE:ABBV
315.4B USD 5.7 62.1 15.4 23.8
US
Amgen Inc
NASDAQ:AMGN
142B USD 4.4 33.6 16.1 30.5
US
Gilead Sciences Inc
NASDAQ:GILD
111.1B USD 3.9 881.5 9.8 9.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
106.2B USD 10 -221.4 21.9 23
US
Epizyme Inc
F:EPE
94.1B EUR 1 828.9 -466.7 -508.2 -494.7
AU
CSL Ltd
ASX:CSL
137.8B AUD 5.8 32.3 20 24.9
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
80.8B USD 5.8 17.4 15.8 17.6
US
Seagen Inc
F:SGT
39.3B EUR 17.6 -54 -58 -52.3
NL
argenx SE
XBRU:ARGX
38.4B EUR 18.1 -350.4 -166.8 -108.6
P/S Multiple
Revenue Growth P/S to Growth
US
Aadi Bioscience Inc
NASDAQ:AADI
Average P/S: 3 501 966.3
3.5
8%
0.4
FR
Pharnext SCA
OTC:PNEXF
38 519 726
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.7
6%
0.9
US
Amgen Inc
NASDAQ:AMGN
4.4
8%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
3.9
3%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10
10%
1
US
E
Epizyme Inc
F:EPE
1 828.9
N/A N/A
AU
CSL Ltd
ASX:CSL
5.8
7%
0.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.8
7%
0.8
US
S
Seagen Inc
F:SGT
17.6
30%
0.6
NL
argenx SE
XBRU:ARGX
18.1
47%
0.4
P/E Multiple
Earnings Growth PEG
US
Aadi Bioscience Inc
NASDAQ:AADI
Average P/E: 205.4
Negative Multiple: -1.4 		N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -183 078.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
62.1
72%
0.9
US
Amgen Inc
NASDAQ:AMGN
33.6
20%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
881.5
21%
42
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -221.4
14%
N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -466.7 N/A N/A
AU
CSL Ltd
ASX:CSL
32.3
18%
1.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.4
13%
1.3
US
S
Seagen Inc
F:SGT
Negative Multiple: -54 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -350.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Aadi Bioscience Inc
NASDAQ:AADI
Average EV/EBITDA: 16.5
Negative Multiple: -0.4 		N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -222 315.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.4
9%
1.7
US
Amgen Inc
NASDAQ:AMGN
16.1
18%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
9.8
5%
2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
21.9
13%
1.7
US
E
Epizyme Inc
F:EPE
Negative Multiple: -508.2 N/A N/A
AU
CSL Ltd
ASX:CSL
20
12%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.8
11%
1.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -58 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -166.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Aadi Bioscience Inc
NASDAQ:AADI
Average EV/EBIT: 21.6
Negative Multiple: -0.4 		N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -219 778.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.8
24%
1
US
Amgen Inc
NASDAQ:AMGN
30.5
24%
1.3
US
Gilead Sciences Inc
NASDAQ:GILD
9.8
10%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23
13%
1.8
US
E
Epizyme Inc
F:EPE
Negative Multiple: -494.7 N/A N/A
AU
CSL Ltd
ASX:CSL
24.9
16%
1.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.6
12%
1.5
US
S
Seagen Inc
F:SGT
Negative Multiple: -52.3 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -108.6 N/A N/A

See Also

Summary
AADI intrinsic value, competitors valuation, and company profile.
DCF Valuation
AADI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AADI stock valuation using valuation multiples.
Wall Street Estimates
AADI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AADI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.