Vyborgskiy Sudostroitel'nyi Zavod PAO
MOEX:VSYD

Watchlist Manager
Vyborgskiy Sudostroitel'nyi Zavod PAO Logo
Vyborgskiy Sudostroitel'nyi Zavod PAO
MOEX:VSYD
Watchlist
Price: 10 800 RUB -3.14% Market Closed
Market Cap: 73.9B RUB
Have any thoughts about
Vyborgskiy Sudostroitel'nyi Zavod PAO?
Write Note

Income Statement

Earnings Waterfall
Vyborgskiy Sudostroitel'nyi Zavod PAO

Revenue
17.7B RUB
Cost of Revenue
-17.1B RUB
Gross Profit
550.4m RUB
Operating Expenses
398.9m RUB
Operating Income
949.2m RUB
Other Expenses
-405m RUB
Net Income
544.3m RUB

Income Statement
Vyborgskiy Sudostroitel'nyi Zavod PAO

Rotate your device to view
Income Statement
Currency: RUB
Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
26 834
N/A
25 776
-4%
25 583
-1%
19 920
-22%
12 466
-37%
8 132
-35%
5 018
-38%
1 947
-61%
10 403
+434%
11 063
+6%
10 938
-1%
10 514
-4%
1 467
-86%
872
-41%
1 066
+22%
2 217
+108%
2 559
+15%
4 352
+70%
4 945
+14%
4 499
-9%
5 424
+21%
5 904
+9%
4 168
-29%
11 772
+182%
11 604
-1%
7 458
-36%
6 412
-14%
5 262
-18%
4 885
-7%
4 576
-6%
5 267
+15%
7 480
+42%
7 708
+3%
8 298
+8%
8 601
+4%
12 103
+41%
17 681
+46%
Gross Profit
Cost of Revenue
(24 828)
(24 644)
(24 700)
(19 536)
(12 541)
(8 270)
(5 150)
(1 995)
(10 598)
(11 060)
(10 910)
(10 631)
(1 470)
(1 022)
(1 161)
(2 565)
(2 827)
(4 510)
(5 074)
(4 170)
(5 039)
(4 787)
(3 459)
(10 356)
(10 381)
(7 128)
(5 784)
(4 918)
(5 119)
(4 763)
(4 904)
(7 079)
(7 614)
(9 375)
(10 973)
(12 852)
(17 131)
Gross Profit
2 006
N/A
1 131
-44%
883
-22%
385
-56%
(76)
N/A
(138)
-82%
(132)
+4%
(48)
+64%
(195)
-306%
3
N/A
29
+918%
(116)
N/A
(3)
+97%
(150)
-4 752%
(95)
+37%
(347)
-266%
(268)
+23%
(159)
+41%
(129)
+19%
329
N/A
385
+17%
1 117
+190%
708
-37%
1 417
+100%
1 224
-14%
330
-73%
629
+90%
344
-45%
(234)
N/A
(187)
+20%
363
N/A
402
+11%
94
-77%
(1 077)
N/A
(2 372)
-120%
(749)
+68%
550
N/A
Operating Income
Operating Expenses
(184)
138
(122)
(138)
(185)
(226)
(238)
(161)
(137)
(850)
(1 145)
(1 129)
(1 134)
(297)
29
13
79
(11)
(27)
(370)
(246)
(587)
(411)
(1 016)
(944)
(1 424)
(1 589)
(1 671)
(897)
(1 237)
(1 326)
(1 633)
(1 980)
3 027
966
256
399
Selling, General & Administrative
(3)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(210)
(210)
(394)
(334)
(696)
(768)
(956)
(632)
(776)
(858)
(974)
(1 064)
(1 316)
(1 588)
(23)
551
68
23
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(24)
(44)
(38)
(40)
(44)
(38)
(37)
(25)
(27)
(18)
0
(2)
(4)
(7)
(8)
Other Operating Expenses
(181)
139
(120)
(136)
(182)
(222)
(234)
(157)
(134)
(848)
(1 143)
(1 127)
(1 133)
(296)
30
14
82
(8)
(24)
(161)
(36)
(189)
(53)
(276)
(139)
(428)
(912)
(857)
(2)
(238)
(236)
(298)
(392)
3 052
419
196
384
Operating Income
1 822
N/A
1 269
-30%
761
-40%
247
-68%
(260)
N/A
(363)
-40%
(369)
-2%
(209)
+44%
(332)
-59%
(847)
-155%
(1 117)
-32%
(1 245)
-11%
(1 137)
+9%
(447)
+61%
(66)
+85%
(335)
-407%
(189)
+43%
(170)
+10%
(156)
+8%
(42)
+73%
140
N/A
530
+278%
297
-44%
400
+35%
279
-30%
(1 093)
N/A
(960)
+12%
(1 327)
-38%
(1 131)
+15%
(1 424)
-26%
(963)
+32%
(1 231)
-28%
(1 887)
-53%
1 950
N/A
(1 406)
N/A
(493)
+65%
949
N/A
Pre-Tax Income
Interest Income Expense
119
100
108
9
(38)
43
21
14
(28)
(102)
(137)
(155)
(158)
(121)
(122)
(165)
(188)
(233)
(277)
0
(263)
(65)
(88)
(189)
(305)
(390)
(432)
(592)
(834)
(798)
(529)
(324)
(127)
(1 229)
(1 248)
(246)
(367)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
(11)
0
(55)
125
356
93
(868)
(2)
(284)
(75)
0
(2 755)
(1)
8
18
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(256)
(256)
(565)
0
0
0
0
0
(25)
21
0
22
0
0
(0)
0
0
0
Pre-Tax Income
1 941
N/A
1 368
-30%
869
-37%
256
-71%
(298)
N/A
(321)
-8%
(348)
-9%
(194)
+44%
(360)
-85%
(949)
-164%
(1 254)
-32%
(1 400)
-12%
(1 295)
+8%
(568)
+56%
(188)
+67%
(500)
-166%
(377)
+25%
(403)
-7%
(434)
-8%
(297)
+31%
(379)
-27%
(122)
+68%
199
N/A
211
+6%
(81)
N/A
(1 358)
-1 582%
(1 036)
+24%
(1 851)
-79%
(2 811)
-52%
(2 224)
+21%
(1 755)
+21%
(1 630)
+7%
(2 013)
-24%
(2 033)
-1%
(2 654)
-31%
(731)
+72%
600
N/A
Net Income
Tax Provision
(372)
(196)
(20)
(4)
41
36
54
33
66
103
163
192
172
136
60
123
97
69
75
(3)
13
(7)
(51)
(85)
(27)
250
257
245
341
286
304
506
468
369
523
208
(56)
Income from Continuing Operations
1 569
1 172
849
252
(257)
(285)
(295)
(162)
(294)
(847)
(1 090)
(1 208)
(1 123)
(432)
(128)
(377)
(280)
(333)
(359)
(300)
(366)
(129)
148
127
(107)
(1 108)
(779)
(1 606)
(2 470)
(1 938)
(1 450)
(1 124)
(1 546)
(1 664)
(2 132)
(523)
544
Net Income (Common)
1 568
N/A
1 161
-26%
838
-28%
241
-71%
(268)
N/A
(285)
-6%
(295)
-4%
(162)
+45%
(294)
-82%
(847)
-188%
(1 090)
-29%
(1 208)
-11%
(1 123)
+7%
(432)
+61%
(128)
+70%
(377)
-195%
(280)
+26%
(333)
-19%
(359)
-8%
(300)
+16%
(366)
-22%
(129)
+65%
148
N/A
127
-14%
(107)
N/A
(1 108)
-932%
(779)
+30%
(1 606)
-106%
(2 470)
-54%
(1 938)
+22%
(1 450)
+25%
(1 124)
+23%
(1 546)
-38%
(1 664)
-8%
(2 132)
-28%
(523)
+75%
544
N/A
EPS (Diluted)
1 425.36
N/A
1 055.72
-26%
761.54
-28%
218.81
-71%
-243.99
N/A
-258.81
-6%
-267.9
-4%
-146.81
+45%
-267.63
-82%
-769.9
-188%
-991.27
-29%
-1 098.18
-11%
-1 020.72
+7%
-393
+61%
-116.18
+70%
-342.63
-195%
-254.45
+26%
-302.9
-19%
-326.45
-8%
-272.63
+16%
-332.54
-22%
-120.28
+64%
137.53
N/A
108.15
-21%
-91.7
N/A
-712.99
-678%
-501.33
+30%
-1 046.71
-109%
-1 610.38
-54%
-1 263.3
+22%
-945.31
+25%
-732.49
+23%
-1 007.57
-38%
-856.58
+15%
-1 097.14
-28%
-269
+75%
280.1
N/A

See Also

Discover More