Vyborgskiy Sudostroitel'nyi Zavod PAO
MOEX:VSYD

Watchlist Manager
Vyborgskiy Sudostroitel'nyi Zavod PAO Logo
Vyborgskiy Sudostroitel'nyi Zavod PAO
MOEX:VSYD
Watchlist
Price: 10 900 RUB 0.93% Market Closed
Market Cap: 74.6B RUB
Have any thoughts about
Vyborgskiy Sudostroitel'nyi Zavod PAO?
Write Note

Cash Flow Statement

Cash Flow Statement
Vyborgskiy Sudostroitel'nyi Zavod PAO

Rotate your device to view
Cash Flow Statement
Currency: RUB
Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(0)
0
(0)
0
0
(4)
0
0
0
0
0
(21)
(58)
(71)
(2 441)
(2 407)
0
0
Cash Interest Paid
(470)
(356)
(243)
(278)
(293)
(299)
(279)
(117)
(404)
(408)
(19)
(85)
(216)
(286)
(269)
(191)
(134)
(261)
Change in Working Capital
(1 670)
(2 043)
(2 484)
(2 536)
(2 686)
(2 890)
(2 712)
(4 175)
(4 796)
(3 915)
(5 641)
(5 981)
(5 522)
(4 858)
(3 410)
(4 275)
(3 860)
(3 844)
Cash from Operating Activities
4 352
N/A
584
-87%
(1 603)
N/A
428
N/A
(856)
N/A
(1 716)
-100%
(1 247)
+27%
(1 750)
-40%
(3 967)
-127%
(2 717)
+32%
2 346
N/A
2 845
+21%
4 740
+67%
2 344
-51%
4 829
+106%
2 292
-53%
2 769
+21%
1 577
-43%
Investing Cash Flow
Capital Expenditures
(37)
(39)
(34)
(35)
(46)
(56)
(64)
(43)
(18)
(37)
(161)
(186)
(118)
(114)
(92)
(77)
(56)
(27)
Other Items
18
874
61
(781)
21
12
0
1 120
0
(1 133)
0
0
0
0
0
0
0
0
Cash from Investing Activities
(19)
N/A
835
N/A
28
-97%
(817)
N/A
(25)
+97%
(44)
-78%
(64)
-48%
1 077
N/A
(18)
N/A
(1 170)
-6 431%
(161)
+86%
(186)
-15%
(118)
+37%
(114)
+3%
(92)
+19%
(77)
+16%
(56)
+28%
(27)
+52%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
300
300
0
790
790
0
0
1 354
0
0
0
0
0
0
0
Net Issuance of Debt
(2 025)
(1 026)
737
417
(135)
1 313
1 418
378
3 313
5 243
2 790
1 109
2 081
1 722
1 016
665
(255)
434
Other
(251)
(224)
(195)
(180)
(168)
(168)
0
(305)
(464)
(100)
(30)
53
139
507
667
238
(4)
(9)
Cash from Financing Activities
(2 275)
N/A
(1 250)
+45%
542
N/A
537
-1%
(4)
N/A
1 145
N/A
2 208
+93%
863
-61%
2 849
+230%
5 143
+81%
4 115
-20%
2 516
-39%
2 220
-12%
2 229
+0%
1 684
-24%
904
-46%
(259)
N/A
425
N/A
Change in Cash
Effect of Foreign Exchange Rates
31
(0)
(16)
(52)
(19)
32
0
0
0
0
(0)
4
0
0
0
0
0
(0)
Net Change in Cash
2 089
N/A
169
-92%
(1 049)
N/A
96
N/A
(904)
N/A
(583)
+36%
897
N/A
190
-79%
(1 136)
N/A
1 256
N/A
6 300
+401%
5 180
-18%
6 842
+32%
4 459
-35%
6 421
+44%
3 118
-51%
2 454
-21%
1 975
-19%
Free Cash Flow
Free Cash Flow
4 315
N/A
545
-87%
(1 637)
N/A
393
N/A
(902)
N/A
(1 772)
-96%
(1 312)
+26%
(1 794)
-37%
(3 985)
-122%
(2 754)
+31%
2 185
N/A
2 659
+22%
4 622
+74%
2 230
-52%
4 737
+112%
2 215
-53%
2 713
+22%
1 550
-43%